D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
152K
|
€
126K
|
€
16K
|
€
228K
|
€
252K
|
€
112K
|
€
17K
|
€
87K
|
€
190K
|
€
-33K
|
€
61K
|
€
1.24M
|
€
244K
|
€
580K
|
€
713K
|
€
-150K
|
€
93K
|
€
-682K
|
€
803K
|
|
|
€
53K
|
€
140K
|
€
105K
|
€
-21K
|
€
140K
|
€
220K
|
€
64K
|
€
-284K
|
€
51K
|
€
173K
|
€
-86K
|
€
355K
|
€
903K
|
€
137K
|
€
492K
|
€
465K
|
€
71K
|
€
72K
|
€
269K
|
€
524K
|
|
|
€
4.16M
|
€
4.10M
|
€
4.07M
|
€
3.97M
|
€
3.99M
|
€
3.73M
|
€
3.52M
|
€
3.45M
|
€
4.64M
|
€
4.59M
|
€
4.41M
|
€
4.50M
|
€
3.25M
|
€
3.35M
|
€
4.21M
|
€
3.71M
|
€
3.25M
|
€
3.17M
|
€
3.10M
|
€
2.83M
|
|
|
€
207K
|
€
338K
|
€
295K
|
€
193K
|
€
406K
|
€
408K
|
€
273K
|
€
168K
|
€
302K
|
€
392K
|
€
215K
|
€
272K
|
€
1.42M
|
€
272K
|
€
761K
|
€
868K
|
€
156K
|
€
159K
|
€
134K
|
€
1.41M
|
|
|
€
2K
|
€
46K
|
€
33K
|
€
723
|
€
172
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
124
|
€
155
|
€
20K
|
€
12K
|
€
7K
|
€
101K
|
€
96K
|
€
10K
|
€
32K
|
€
27K
|
€
41K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.00M
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
110.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
141K
|
€
99K
|
€
-30K
|
€
217K
|
€
232K
|
€
104K
|
€
-139K
|
€
78K
|
€
173K
|
€
-95K
|
€
54K
|
€
1.17M
|
€
112K
|
€
570K
|
€
705K
|
€
-171K
|
€
5K
|
€
-705K
|
€
781K
|
|
|
€
-10K
|
€
116K
|
€
74K
|
€
-80K
|
€
185K
|
€
197K
|
€
65K
|
€
-284K
|
€
30K
|
€
124K
|
€
-133K
|
€
13K
|
€
1.14M
|
€
49K
|
€
489K
|
€
622K
|
€
-249K
|
€
-81K
|
€
-767K
|
€
339K
|
|
|
€
17K
|
€
73K
|
€
76K
|
€
-21K
|
€
140K
|
€
220K
|
€
64K
|
€
-284K
|
€
51K
|
€
173K
|
€
-86K
|
€
355K
|
€
903K
|
€
137K
|
€
492K
|
€
465K
|
€
71K
|
€
72K
|
€
269K
|
€
524K
|
|
|
€
0
|
€
0
|
€
-154K
|
€
4K
|
€
155K
|
€
27K
|
€
0
|
€
663K
|
-
|
€
52K
|
€
0
|
€
2K
|
€
-13K
|
€
-57K
|
€
519
|
€
49K
|
€
-38K
|
€
200K
|
€
1K
|
€
235K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
861K
|
€
828K
|
€
22K
|
€
8K
|
€
78K
|
€
1.22M
|
€
1.29M
|
€
877K
|
€
1.58M
|
€
394K
|
€
794K
|
€
1.05M
|
€
697K
|
€
1.02M
|
€
1.20M
|
€
1.01M
|
€
627K
|
€
17K
|
€
64K
|
€
73K
|
|
|
€
67K
|
€
165K
|
€
130K
|
€
30K
|
€
171K
|
€
255K
|
€
103K
|
€
-138K
|
€
100K
|
€
222K
|
€
-48K
|
€
395K
|
€
941K
|
€
200K
|
€
574K
|
€
547K
|
€
150K
|
€
158K
|
€
330K
|
€
966K
|
|
|
€
2.09M
|
€
2.04M
|
€
2.02M
|
€
2.14M
|
€
2.16M
|
€
2.54M
|
€
2.36M
|
€
2.26M
|
€
3.96M
|
€
4.00M
|
€
3.82M
|
€
3.87M
|
€
2.57M
|
€
2.62M
|
€
3.87M
|
€
3.19M
|
€
2.68M
|
€
2.44M
|
€
2.64M
|
€
2.72M
|
|
|
10.41
|
13.51
|
23.78
|
45.88
|
49.88
|
312.11
|
383.60
|
683.02
|
213.50
|
57.88
|
34.20
|
21.77
|
3.55
|
2.68
|
9.20
|
3.62
|
1.91
|
3.43
|
3.66
|
3.70
|
|
|
7.13
|
9.03
|
15.26
|
36.33
|
47.50
|
276.30
|
332.61
|
564.95
|
183.20
|
46.99
|
27.37
|
17.26
|
2.65
|
1.99
|
7.28
|
2.82
|
-19.59
|
2.17
|
1.93
|
2.09
|
|
|
15.96
|
20.92
|
37.02
|
61.83
|
66.11
|
362.71
|
444.04
|
795.23
|
233.36
|
57.88
|
34.20
|
21.77
|
3.55
|
2.68
|
9.20
|
3.62
|
4.04
|
3.56
|
3.66
|
3.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.38M
|
€
4.27M
|
€
4.16M
|
€
4.02M
|
€
4.03M
|
€
3.74M
|
€
3.52M
|
€
3.46M
|
€
4.66M
|
€
4.66M
|
€
4.53M
|
€
4.69M
|
€
4.26M
|
€
4.91M
|
€
5.41M
|
€
5.71M
|
€
6.96M
|
€
4.96M
|
€
4.88M
|
€
4.63M
|
|
|
€
222K
|
€
163K
|
€
88K
|
€
48K
|
€
44K
|
€
8K
|
€
6K
|
€
3K
|
€
19K
|
€
70K
|
€
115K
|
€
186K
|
€
1.01M
|
€
1.56M
|
€
1.19M
|
€
2.00M
|
€
3.72M
|
€
1.79M
|
€
1.78M
|
€
1.80M
|
|
|
€
222K
|
€
163K
|
€
88K
|
€
48K
|
€
44K
|
€
8K
|
€
6K
|
€
3K
|
€
19K
|
€
70K
|
€
115K
|
€
186K
|
€
1.01M
|
€
1.56M
|
€
471K
|
€
1.22M
|
€
1.39M
|
€
968K
|
€
994K
|
€
1.01M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
718K
|
€
784K
|
€
784K
|
€
784K
|
€
784K
|
€
792K
|
|
|
94.92%
|
96.19%
|
97.87%
|
98.81%
|
98.9%
|
99.78%
|
99.82%
|
99.9%
|
99.59%
|
98.46%
|
97.42%
|
95.97%
|
76.23%
|
68.15%
|
77.92%
|
64.92%
|
46.6%
|
63.95%
|
63.56%
|
61.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.17
|
0.21
|
0.24
|
0.25
|
0.25
|
0.28
|
|
|
49.32
|
1.15
|
0.90
|
|
0.20
|
0.04
|
0.06
|
|
0.24
|
0.41
|
|
3.46
|
0.86
|
13.99
|
2.08
|
2.84
|
|
367.61
|
|
2.30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.62%
|
4.02%
|
3.19%
|
0.75%
|
4.29%
|
6.82%
|
2.94%
|
-4%
|
2.15%
|
4.83%
|
-1.08%
|
8.78%
|
28.97%
|
5.97%
|
13.63%
|
14.76%
|
4.62%
|
4.98%
|
10.65%
|
34.11%
|
|
|
1.27%
|
3.42%
|
2.59%
|
-0.52%
|
3.5%
|
5.89%
|
1.81%
|
-8.21%
|
1.1%
|
3.77%
|
-1.95%
|
7.88%
|
27.78%
|
4.09%
|
11.69%
|
12.53%
|
2.19%
|
2.27%
|
8.66%
|
18.5%
|
|
|
1.20
|
3.29
|
2.53
|
-0.52
|
3.47
|
5.87
|
1.80
|
-8.21
|
1.10
|
3.72
|
-1.90
|
7.56
|
21.18
|
2.79
|
9.11
|
8.13
|
1.02
|
1.45
|
5.50
|
11.31
|
|
|
1.27
|
3.42
|
2.59
|
-0.52
|
3.50
|
5.89
|
1.81
|
-8.21
|
1.10
|
3.77
|
-1.95
|
7.88
|
27.78
|
4.09
|
11.69
|
12.53
|
2.19
|
2.27
|
8.66
|
18.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.25
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.25
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|