D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
764K
|
€
459K
|
€
47K
|
€
50K
|
€
43K
|
€
54K
|
€
51K
|
€
53K
|
€
56K
|
€
52K
|
€
58K
|
€
50K
|
€
48K
|
€
48K
|
€
45K
|
€
44K
|
€
45K
|
€
42K
|
|
|
€
648K
|
€
-39K
|
€
336K
|
€
19K
|
€
16K
|
€
8K
|
€
16K
|
€
13K
|
€
13K
|
€
16K
|
€
14K
|
€
20K
|
€
15K
|
€
15K
|
€
21K
|
€
19K
|
€
18K
|
€
18K
|
€
8K
|
|
|
€
1,24M
|
€
592K
|
€
632K
|
€
296K
|
€
276K
|
€
261K
|
€
252K
|
€
236K
|
€
224K
|
€
211K
|
€
195K
|
€
182K
|
€
162K
|
€
147K
|
€
132K
|
€
111K
|
€
92K
|
€
75K
|
€
56K
|
|
|
€
66K
|
€
769K
|
€
516K
|
€
56K
|
€
57K
|
€
50K
|
€
60K
|
€
56K
|
€
58K
|
€
60K
|
€
54K
|
€
50K
|
€
41K
|
€
37K
|
€
39K
|
€
36K
|
€
35K
|
€
35K
|
€
30K
|
|
|
€
17K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
759K
|
€
453K
|
€
42K
|
€
45K
|
€
38K
|
€
49K
|
€
46K
|
€
49K
|
€
51K
|
€
48K
|
€
54K
|
€
45K
|
€
42K
|
€
43K
|
€
40K
|
€
40K
|
€
41K
|
€
38K
|
|
|
€
-2K
|
€
759K
|
€
443K
|
€
26K
|
€
29K
|
€
22K
|
€
33K
|
€
29K
|
€
29K
|
€
31K
|
€
27K
|
€
37K
|
€
29K
|
€
29K
|
€
31K
|
€
27K
|
€
27K
|
€
28K
|
€
19K
|
|
|
€
648K
|
€
-602K
|
€
25K
|
€
19K
|
€
16K
|
€
8K
|
€
16K
|
€
13K
|
€
13K
|
€
16K
|
€
14K
|
€
20K
|
€
15K
|
€
15K
|
€
21K
|
€
19K
|
€
18K
|
€
18K
|
€
8K
|
|
|
|
|
€
-88K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
999
|
€
12K
|
€
11K
|
€
25K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947
|
€
490
|
€
28K
|
€
107K
|
€
81K
|
€
105K
|
€
100K
|
€
66K
|
€
76K
|
€
42K
|
€
41K
|
€
31K
|
€
19K
|
€
13K
|
€
16K
|
€
9K
|
€
10K
|
€
9K
|
€
2K
|
|
|
€
648K
|
€
-39K
|
€
346K
|
€
36K
|
€
32K
|
€
25K
|
€
32K
|
€
29K
|
€
33K
|
€
36K
|
€
35K
|
€
37K
|
€
31K
|
€
28K
|
€
34K
|
€
32K
|
€
31K
|
€
31K
|
€
28K
|
|
|
€
16K
|
€
42K
|
€
40K
|
€
125K
|
€
89K
|
€
96K
|
€
87K
|
€
55K
|
€
66K
|
€
33K
|
€
30K
|
€
7K
|
€
-19K
|
€
-25K
|
€
-53K
|
€
-87K
|
€
-118K
|
€
-147K
|
€
-170K
|
|
|
1,90
|
23,48
|
5,22
|
17,40
|
8,69
|
8,24
|
7,35
|
5,41
|
5,38
|
3,60
|
2,73
|
1,25
|
0,54
|
0,40
|
0,28
|
0,13
|
0,10
|
0,06
|
0,03
|
|
|
1,95
|
29,54
|
36,28
|
20,69
|
20,20
|
27,31
|
14,81
|
13,72
|
9,50
|
7,19
|
4,33
|
1,28
|
0,54
|
0,47
|
0,32
|
0,14
|
0,11
|
0,06
|
0,03
|
|
|
90,40
|
522,32
|
100,79
|
18,90
|
12,15
|
12,66
|
9,83
|
7,76
|
6,87
|
4,80
|
3,35
|
1,27
|
0,54
|
0,43
|
0,30
|
0,13
|
0,10
|
0,06
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
886K
|
€
749K
|
€
427K
|
€
412K
|
€
437K
|
€
442K
|
€
426K
|
€
456K
|
€
441K
|
€
461K
|
€
457K
|
€
452K
|
€
437K
|
€
454K
|
€
459K
|
€
472K
|
€
481K
|
€
490K
|
|
|
€
17K
|
€
2K
|
€
14K
|
€
132K
|
€
136K
|
€
176K
|
€
190K
|
€
189K
|
€
232K
|
€
230K
|
€
265K
|
€
276K
|
€
290K
|
€
289K
|
€
321K
|
€
348K
|
€
380K
|
€
406K
|
€
434K
|
|
|
€
17K
|
€
2K
|
€
5K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
9K
|
€
12K
|
€
10K
|
€
14K
|
€
27K
|
€
41K
|
€
38K
|
€
69K
|
€
98K
|
€
130K
|
€
152K
|
€
169K
|
|
|
|
|
€
4K
|
€
124K
|
€
124K
|
€
163K
|
€
177K
|
€
177K
|
€
217K
|
€
217K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
250K
|
€
258K
|
|
|
80,07%
|
66,89%
|
84,32%
|
69,13%
|
67,04%
|
59,62%
|
56,96%
|
55,55%
|
49,12%
|
47,87%
|
42,39%
|
39,73%
|
35,82%
|
33,73%
|
29,14%
|
24,23%
|
19,58%
|
15,53%
|
11,52%
|
|
|
|
|
0,01
|
0,42
|
0,45
|
0,63
|
0,70
|
0,75
|
0,97
|
1,03
|
1,27
|
1,37
|
1,53
|
1,69
|
1,88
|
2,23
|
2,68
|
3,35
|
4,58
|
|
|
|
0
|
0,03
|
3,13
|
3,01
|
4,60
|
3,86
|
4,14
|
4,76
|
4,51
|
5,55
|
5,13
|
6,45
|
6,87
|
7,39
|
8,64
|
9,58
|
10,02
|
11,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,25%
|
-6,60%
|
54,78%
|
12,04%
|
11,71%
|
9,48%
|
12,57%
|
12,26%
|
14,65%
|
16,98%
|
17,68%
|
20,38%
|
18,97%
|
18,88%
|
25,55%
|
28,36%
|
33,20%
|
41,63%
|
49,12%
|
|
|
52,25%
|
-6,60%
|
53,21%
|
6,44%
|
5,77%
|
3,23%
|
6,17%
|
5,29%
|
5,72%
|
7,50%
|
6,96%
|
10,92%
|
9,02%
|
10,26%
|
15,86%
|
16,84%
|
19,29%
|
24,39%
|
14,33%
|
|
|
41,84
|
-4,42
|
44,87
|
4,45
|
3,87
|
1,92
|
3,51
|
2,94
|
2,81
|
3,59
|
2,95
|
4,34
|
3,23
|
3,46
|
4,62
|
4,08
|
3,78
|
3,79
|
1,65
|
|
|
52,25
|
-6,60
|
53,21
|
6,44
|
5,77
|
3,23
|
6,17
|
5,29
|
5,72
|
7,50
|
6,96
|
10,92
|
9,02
|
10,26
|
15,86
|
16,84
|
19,29
|
24,39
|
14,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|