DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-44K
|
€
-101K
|
€
-257K
|
€
-167K
|
€
-30K
|
€
-75K
|
€
-58K
|
€
-47K
|
€
-106K
|
€
-64K
|
€
-29K
|
€
-121K
|
€
-98K
|
€
-79K
|
€
43K
|
€
-38K
|
€
-90K
|
€
-198K
|
€
-174K
|
|
|
€
-338K
|
€
-805K
|
€
-1.02M
|
€
-1.18M
|
€
-381K
|
€
-119K
|
€
-681K
|
€
-584K
|
€
-93K
|
€
-537K
|
€
-322K
|
€
-475K
|
€
-548K
|
€
-1.62M
|
€
-505K
|
€
1K
|
€
-3.26M
|
€
-1.08M
|
€
-934K
|
|
|
€
2.84M
|
€
3.18M
|
€
3.99M
|
€
5.01M
|
€
4.72M
|
€
5.10M
|
€
5.22M
|
€
5.90M
|
€
6.49M
|
€
6.58M
|
€
7.12M
|
€
7.44M
|
€
7.91M
|
€
2.71M
|
€
4.33M
|
€
4.83M
|
€
3.73M
|
€
6.99M
|
€
3.06M
|
|
|
1.20
|
1.70
|
1.70
|
1.70
|
1.70
|
0.60
|
|
0.30
|
2.00
|
2.00
|
3.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.00
|
2.80
|
2.00
|
|
|
€
100K
|
€
112K
|
€
141K
|
€
176K
|
€
166K
|
€
180K
|
€
184K
|
€
210K
|
€
206K
|
€
242K
|
€
267K
|
€
287K
|
€
317K
|
€
95K
|
€
158K
|
€
159K
|
€
131K
|
€
274K
|
€
108K
|
|
|
€
7K
|
€
6K
|
€
298
|
€
17K
|
€
99
|
€
99
|
€
99
|
€
36K
|
€
699
|
€
10
|
€
19K
|
|
|
|
€
10K
|
|
|
€
11K
|
€
11K
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
11K
|
|
|
|
|
€
3K
|
€
14K
|
€
25K
|
€
20K
|
€
17K
|
€
11K
|
€
11K
|
€
19K
|
€
14K
|
€
13K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-351K
|
€
-206K
|
€
-355K
|
€
-388K
|
€
-136K
|
€
-182K
|
€
-126K
|
€
-98K
|
€
-265K
|
€
-260K
|
€
-289K
|
€
-278K
|
€
-246K
|
€
-217K
|
€
-95K
|
€
-186K
|
€
-344K
|
€
-331K
|
€
-260K
|
|
|
€
-416K
|
€
-508K
|
€
-724K
|
€
-853K
|
€
-607K
|
€
-666K
|
€
-799K
|
€
-569K
|
€
-736K
|
€
-732K
|
€
-752K
|
€
-730K
|
€
-714K
|
€
-698K
|
€
-606K
|
€
-703K
|
€
-855K
|
€
-782K
|
€
-688K
|
|
|
€
-338K
|
€
-805K
|
€
-1.02M
|
€
-1.18M
|
€
-381K
|
€
-119K
|
€
-681K
|
€
-584K
|
€
-93K
|
€
-537K
|
€
-322K
|
€
-475K
|
€
-548K
|
€
-1.62M
|
€
-505K
|
€
1K
|
€
-3.26M
|
€
-1.08M
|
€
-934K
|
|
|
€
98K
|
€
148K
|
€
36K
|
€
1.52M
|
€
743
|
€
15K
|
€
68K
|
€
78K
|
€
30K
|
€
57K
|
€
39K
|
€
34K
|
€
5.76M
|
€
142K
|
€
165K
|
€
118K
|
€
370K
|
€
588K
|
€
861K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.36M
|
€
3.67M
|
€
1.96M
|
€
5.43M
|
€
1.00M
|
€
2.13M
|
€
1.53M
|
€
758K
|
€
1.15M
|
€
201K
|
€
226K
|
€
15K
|
€
13K
|
€
279K
|
€
388K
|
€
67K
|
€
34K
|
€
51K
|
€
42K
|
|
|
€
-272K
|
€
-503K
|
€
-649K
|
€
-716K
|
€
91K
|
€
365K
|
€
-8K
|
€
-113K
|
€
379K
|
€
-65K
|
€
141K
|
€
-23K
|
€
-81K
|
€
-1.14M
|
€
7K
|
€
519K
|
€
-2.75M
|
€
-626K
|
€
-506K
|
|
|
€
-1.62M
|
€
-1.39M
|
€
-680K
|
€
41K
|
€
-28K
|
€
-5.12M
|
€
-8.47M
|
€
-8.06M
|
€
-598K
|
€
-947K
|
€
-1.03M
|
€
-1.38M
|
€
-1.24M
|
€
-1.70M
|
€
-1.13M
|
€
-534K
|
€
-1.01M
|
€
-6.73M
|
€
-6.77M
|
|
|
0.68
|
0.73
|
0.77
|
1.01
|
0.99
|
0.57
|
0.38
|
0.44
|
0.90
|
0.86
|
0.84
|
0.77
|
0.73
|
0.71
|
0.69
|
0.85
|
0.77
|
0.27
|
0.25
|
|
|
0.69
|
0.75
|
0.77
|
1.01
|
0.99
|
0.57
|
0.38
|
0.44
|
0.90
|
0.86
|
0.84
|
0.77
|
0.73
|
0.71
|
0.70
|
0.85
|
0.78
|
0.27
|
0.25
|
|
|
0.69
|
0.74
|
0.77
|
1.01
|
0.99
|
0.57
|
0.38
|
0.44
|
0.90
|
0.86
|
0.84
|
0.77
|
0.73
|
0.71
|
0.70
|
0.85
|
0.78
|
0.27
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.93M
|
€
18.37M
|
€
16.85M
|
€
20.55M
|
€
17.18M
|
€
19.92M
|
€
18.97M
|
€
20.42M
|
€
19.80M
|
€
20.55M
|
€
21.01M
|
€
20.25M
|
€
19.42M
|
€
14.80M
|
€
13.80M
|
€
14.20M
|
€
14.94M
|
€
18.17M
|
€
14.11M
|
|
|
€
15.08M
|
€
15.19M
|
€
12.86M
|
€
15.54M
|
€
12.46M
|
€
14.82M
|
€
13.75M
|
€
14.52M
|
€
13.31M
|
€
13.97M
|
€
13.89M
|
€
12.81M
|
€
11.50M
|
€
12.10M
|
€
9.47M
|
€
9.37M
|
€
11.21M
|
€
11.18M
|
€
11.05M
|
|
|
€
5.08M
|
€
5.19M
|
€
2.90M
|
€
5.59M
|
€
4.46M
|
€
11.82M
|
€
13.75M
|
€
14.52M
|
€
6.01M
|
€
6.66M
|
€
6.59M
|
€
5.94M
|
€
4.65M
|
€
5.77M
|
€
3.66M
|
€
3.55M
|
€
4.34M
|
€
9.14M
|
€
9.03M
|
|
|
€
9.96M
|
€
9.96M
|
€
9.96M
|
€
9.96M
|
€
8.00M
|
€
3.00M
|
|
|
€
7.30M
|
€
7.30M
|
€
7.30M
|
€
6.85M
|
€
6.85M
|
€
6.30M
|
€
5.80M
|
€
5.80M
|
€
6.83M
|
€
2.00M
|
€
2.00M
|
|
|
15.87%
|
17.32%
|
23.66%
|
24.36%
|
27.48%
|
25.61%
|
27.52%
|
28.9%
|
32.77%
|
32.02%
|
33.88%
|
36.73%
|
40.76%
|
18.28%
|
31.35%
|
34.02%
|
24.96%
|
38.45%
|
21.71%
|
|
|
3.50
|
3.13
|
2.50
|
1.99
|
1.69
|
0.59
|
|
|
1.13
|
1.11
|
1.03
|
0.92
|
0.87
|
2.33
|
1.34
|
1.20
|
1.83
|
0.29
|
0.65
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.56%
|
-15.8%
|
-16.29%
|
-14.3%
|
1.92%
|
7.16%
|
-0.15%
|
-1.91%
|
5.84%
|
-0.99%
|
1.98%
|
-0.32%
|
-1.02%
|
-42%
|
0.16%
|
10.74%
|
-73.63%
|
-8.97%
|
-16.52%
|
|
|
-11.87%
|
-25.3%
|
-25.54%
|
-23.59%
|
-8.06%
|
-2.33%
|
-13.05%
|
-9.9%
|
-1.43%
|
-8.16%
|
-4.52%
|
-6.39%
|
-6.93%
|
-59.8%
|
-11.67%
|
0.03%
|
-87.34%
|
-15.43%
|
-30.48%
|
|
|
-1.88
|
-4.38
|
-6.04
|
-5.75
|
-2.22
|
-0.60
|
-3.59
|
-2.86
|
-0.47
|
-2.61
|
-1.53
|
-2.35
|
-2.82
|
-10.93
|
-3.66
|
0.01
|
-21.80
|
-5.93
|
-6.62
|
|
|
-11.87
|
-25.30
|
-25.54
|
-23.59
|
-8.06
|
-2.33
|
-13.05
|
-9.90
|
-1.43
|
-8.16
|
-4.52
|
-6.39
|
-6.93
|
-59.80
|
-11.67
|
0.03
|
-87.34
|
-15.43
|
-30.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102.31
|
|
|
|
|
|
|
95.91
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102.31
|
|
|
|
|
|
|
95.91
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20
|
1.70
|
1.70
|
1.70
|
1.70
|
0.60
|
|
0.30
|
2.00
|
2.00
|
3.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.00
|
2.80
|
2.00
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
|
|
|
|
€
2K
|
€
7K
|
€
8K
|
€
10K
|
€
8K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
5K
|
€
3K
|