DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
873
|
€
2K
|
€
7K
|
€
-1K
|
€
27K
|
€
9K
|
€
15K
|
€
38K
|
€
10K
|
€
9K
|
€
8K
|
€
14K
|
€
14K
|
€
7K
|
€
12K
|
€
14K
|
€
16K
|
€
14K
|
€
27K
|
|
|
€
-27K
|
€
-37K
|
€
-36K
|
€
-29K
|
€
-36K
|
€
4K
|
€
-3K
|
€
2K
|
€
23K
|
€
-5K
|
€
-6K
|
€
5K
|
€
10K
|
€
5K
|
€
-12K
|
€
26K
|
€
-20K
|
€
-17K
|
€
-18K
|
€
-34K
|
|
|
€
1,10M
|
€
1,13M
|
€
1,17M
|
€
1,20M
|
€
1,23M
|
€
1,27M
|
€
1,26M
|
€
1,27M
|
€
1,26M
|
€
1,24M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,24M
|
€
1,23M
|
€
1,24M
|
€
1,25M
|
€
206K
|
€
226K
|
€
247K
|
|
|
€
47K
|
€
48K
|
€
50K
|
€
55K
|
€
53K
|
€
75K
|
€
60K
|
€
65K
|
€
85K
|
€
60K
|
€
59K
|
€
58K
|
€
64K
|
€
63K
|
€
57K
|
€
63K
|
€
65K
|
€
21K
|
€
21K
|
€
33K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-549
|
€
-2K
|
€
-145
|
€
5K
|
€
-3K
|
€
25K
|
€
7K
|
€
13K
|
€
36K
|
€
8K
|
€
7K
|
€
5K
|
€
12K
|
€
12K
|
€
5K
|
€
11K
|
€
13K
|
€
15K
|
€
14K
|
€
26K
|
|
|
€
-28K
|
€
-38K
|
€
-36K
|
€
-29K
|
€
-35K
|
€
5K
|
€
-5K
|
€
1K
|
€
25K
|
€
-3K
|
€
-2K
|
€
5K
|
€
10K
|
€
5K
|
€
-12K
|
€
-9K
|
€
-23K
|
€
-20K
|
€
-21K
|
€
-40K
|
|
|
€
-27K
|
€
-37K
|
€
-36K
|
€
-29K
|
€
-36K
|
€
4K
|
€
-3K
|
€
2K
|
€
23K
|
€
-5K
|
€
-6K
|
€
5K
|
€
10K
|
€
5K
|
€
-12K
|
€
26K
|
€
-20K
|
€
-17K
|
€
-18K
|
€
-34K
|
|
|
€
0
|
€
0
|
€
62K
|
€
36K
|
€
15K
|
|
|
€
7K
|
€
0
|
€
17K
|
€
90K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1,08M
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
29K
|
€
14K
|
€
19K
|
€
22K
|
€
31K
|
€
31K
|
€
38K
|
€
33K
|
€
3K
|
€
23K
|
€
61K
|
€
55K
|
€
44K
|
€
53K
|
€
31K
|
€
14K
|
€
27K
|
€
22K
|
€
532
|
|
|
€
649
|
€
-811
|
€
243
|
€
5K
|
€
-4K
|
€
24K
|
€
9K
|
€
13K
|
€
34K
|
€
6K
|
€
3K
|
€
5K
|
€
12K
|
€
12K
|
€
5K
|
€
46K
|
€
17K
|
€
18K
|
€
17K
|
€
33K
|
|
|
€
-486K
|
€
-461K
|
€
-435K
|
€
-349K
|
€
-292K
|
€
-237K
|
€
-131K
|
€
-127K
|
€
-134K
|
€
-168K
|
€
-158K
|
€
-71K
|
€
-75K
|
€
-87K
|
€
-99K
|
€
-105K
|
€
-116K
|
€
-114K
|
€
-129K
|
€
-143K
|
|
|
0,24
|
0,28
|
0,26
|
0,31
|
0,35
|
0,44
|
0,54
|
0,55
|
0,52
|
0,49
|
0,53
|
0,75
|
0,42
|
0,34
|
0,36
|
0,34
|
0,26
|
0,21
|
0,15
|
0,06
|
|
|
0,24
|
0,28
|
0,26
|
0,31
|
0,35
|
0,44
|
0,55
|
0,56
|
0,53
|
0,49
|
0,53
|
0,76
|
0,42
|
0,34
|
0,36
|
0,34
|
0,26
|
0,22
|
0,15
|
0,06
|
|
|
0,24
|
0,28
|
0,26
|
0,31
|
0,35
|
0,44
|
0,54
|
0,56
|
0,53
|
0,49
|
0,53
|
0,75
|
0,42
|
0,34
|
0,36
|
0,34
|
0,26
|
0,21
|
0,15
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
1,88M
|
€
1,89M
|
€
1,87M
|
€
1,87M
|
€
1,91M
|
€
1,55M
|
€
1,55M
|
€
1,55M
|
€
1,57M
|
€
1,58M
|
€
1,53M
|
€
1,38M
|
€
1,37M
|
€
1,39M
|
€
1,40M
|
€
1,41M
|
€
351K
|
€
378K
|
€
399K
|
|
|
€
728K
|
€
753K
|
€
728K
|
€
667K
|
€
634K
|
€
647K
|
€
283K
|
€
283K
|
€
281K
|
€
331K
|
€
336K
|
€
283K
|
€
130K
|
€
131K
|
€
156K
|
€
159K
|
€
156K
|
€
145K
|
€
152K
|
€
152K
|
|
|
€
640K
|
€
640K
|
€
590K
|
€
504K
|
€
446K
|
€
423K
|
€
280K
|
€
280K
|
€
280K
|
€
330K
|
€
335K
|
€
281K
|
€
130K
|
€
130K
|
€
156K
|
€
159K
|
€
156K
|
€
144K
|
€
152K
|
€
152K
|
|
|
€
87K
|
€
112K
|
€
137K
|
€
162K
|
€
187K
|
€
223K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,23%
|
60,00%
|
61,57%
|
64,32%
|
66,03%
|
66,21%
|
81,69%
|
81,73%
|
81,82%
|
78,97%
|
78,75%
|
81,58%
|
90,58%
|
90,40%
|
88,77%
|
88,64%
|
88,91%
|
58,70%
|
59,85%
|
61,97%
|
|
|
0,08
|
0,10
|
0,12
|
0,13
|
0,15
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,97
|
|
25,95
|
40,99
|
22
|
7,81
|
41,14
|
50,68
|
51,73
|
10,65
|
10,64
|
29,04
|
14,13
|
11,78
|
9,85
|
11,23
|
5,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06%
|
-0,07%
|
0,02%
|
0,39%
|
-0,33%
|
1,91%
|
0,74%
|
1,06%
|
2,70%
|
0,51%
|
0,27%
|
0,41%
|
0,98%
|
1,00%
|
0,44%
|
3,71%
|
1,33%
|
8,81%
|
7,48%
|
13,22%
|
|
|
-2,45%
|
-3,31%
|
-3,06%
|
-2,41%
|
-2,92%
|
0,31%
|
-0,21%
|
0,15%
|
1,85%
|
-0,37%
|
-0,46%
|
0,38%
|
0,81%
|
0,44%
|
-0,96%
|
2,08%
|
-1,56%
|
-8,02%
|
-7,86%
|
-13,65%
|
|
|
-1,48
|
-1,99
|
-1,88
|
-1,55
|
-1,93
|
0,20
|
-0,17
|
0,12
|
1,51
|
-0,29
|
-0,36
|
0,31
|
0,73
|
0,40
|
-0,85
|
1,84
|
-1,39
|
-4,71
|
-4,71
|
-8,46
|
|
|
-2,45
|
-3,31
|
-3,06
|
-2,41
|
-2,92
|
0,31
|
-0,21
|
0,15
|
1,85
|
-0,37
|
-0,46
|
0,38
|
0,81
|
0,44
|
-0,96
|
2,08
|
-1,56
|
-8,02
|
-7,86
|
-13,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|