D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
12K
|
€
22K
|
€
22K
|
€
2K
|
€
8K
|
€
6K
|
€
4K
|
€
2K
|
€
7K
|
€
218K
|
€
332K
|
€
542K
|
€
194K
|
€
198K
|
€
230K
|
€
749
|
|
|
€
895
|
€
1K
|
€
8K
|
€
10
|
€
4K
|
€
456
|
€
479
|
€
201
|
€
389
|
€
2K
|
€
209K
|
€
200K
|
€
371K
|
€
80K
|
€
68K
|
€
57K
|
€
487
|
|
|
€
375K
|
€
374K
|
€
373K
|
€
365K
|
€
365K
|
€
360K
|
€
360K
|
€
359K
|
€
359K
|
€
359K
|
€
357K
|
€
1,03M
|
€
1,13M
|
€
955K
|
€
875K
|
€
807K
|
€
750K
|
|
|
€
35K
|
€
28K
|
€
38K
|
€
26K
|
€
18K
|
€
24K
|
€
22K
|
€
18K
|
€
18K
|
€
22K
|
€
230K
|
€
407K
|
€
588K
|
€
206K
|
€
205K
|
€
204K
|
€
34K
|
|
|
€
975
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
€
30K
|
€
106K
|
€
298K
|
€
122K
|
€
26K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
300K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,47%
|
149,80%
|
53,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
10K
|
€
20K
|
€
9K
|
€
160
|
€
7K
|
€
4K
|
€
338
|
€
612
|
€
5K
|
€
217K
|
€
331K
|
€
541K
|
€
191K
|
€
196K
|
€
229K
|
€
-35
|
|
|
€
21K
|
€
10K
|
€
20K
|
€
9K
|
€
160
|
€
7K
|
€
4K
|
€
338
|
€
612
|
€
5K
|
€
217K
|
€
331K
|
€
541K
|
€
191K
|
€
196K
|
€
226K
|
€
-35
|
|
|
€
895
|
€
1K
|
€
8K
|
€
10
|
€
4K
|
€
456
|
€
479
|
€
201
|
€
389
|
€
2K
|
€
209K
|
€
200K
|
€
371K
|
€
80K
|
€
68K
|
€
57K
|
€
487
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
237K
|
€
58K
|
€
34K
|
€
51K
|
€
45K
|
€
49K
|
€
42K
|
€
32K
|
€
220K
|
€
222K
|
€
759K
|
€
443K
|
€
173K
|
€
218K
|
€
1,74M
|
€
70K
|
|
|
€
895
|
€
1K
|
€
8K
|
€
10
|
€
4K
|
€
456
|
€
479
|
€
201
|
€
389
|
€
2K
|
€
209K
|
€
200K
|
€
371K
|
€
80K
|
€
68K
|
€
60K
|
€
487
|
|
|
€
375K
|
€
374K
|
€
373K
|
€
365K
|
€
365K
|
€
360K
|
€
360K
|
€
359K
|
€
359K
|
€
359K
|
€
357K
|
€
1,03M
|
€
1,53M
|
€
1,36M
|
€
1,28M
|
€
1,21M
|
€
1,15M
|
|
|
1,69
|
2,48
|
2,56
|
2,49
|
2,60
|
2,62
|
3,24
|
3,33
|
3,24
|
2,53
|
1,67
|
2,65
|
2,01
|
1,87
|
1,87
|
1,46
|
2,41
|
|
|
0,98
|
1,37
|
0,32
|
0,28
|
0,36
|
0,31
|
0,43
|
0,38
|
0,40
|
1,32
|
1,15
|
1,36
|
0,73
|
0,67
|
0,60
|
0,87
|
0,13
|
|
|
1,89
|
2,93
|
2,94
|
2,73
|
2,77
|
2,73
|
3,32
|
3,33
|
3,24
|
2,53
|
1,67
|
2,65
|
2,01
|
1,87
|
1,91
|
1,56
|
2,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
915K
|
€
626K
|
€
611K
|
€
610K
|
€
593K
|
€
583K
|
€
520K
|
€
513K
|
€
519K
|
€
593K
|
€
885K
|
€
1,65M
|
€
3,03M
|
€
2,91M
|
€
2,74M
|
€
3,84M
|
€
1,96M
|
|
|
€
540K
|
€
252K
|
€
238K
|
€
245K
|
€
228K
|
€
223K
|
€
160K
|
€
154K
|
€
160K
|
€
234K
|
€
529K
|
€
624K
|
€
1,91M
|
€
1,96M
|
€
1,86M
|
€
3,04M
|
€
1,21M
|
|
|
€
484K
|
€
214K
|
€
208K
|
€
223K
|
€
214K
|
€
214K
|
€
157K
|
€
154K
|
€
160K
|
€
234K
|
€
529K
|
€
624K
|
€
1,51M
|
€
1,55M
|
€
1,43M
|
€
2,46M
|
€
813K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
|
|
40,97%
|
59,74%
|
61,01%
|
59,82%
|
61,55%
|
61,77%
|
69,18%
|
70,01%
|
69,18%
|
60,51%
|
40,29%
|
62,21%
|
37,15%
|
32,83%
|
31,98%
|
21,01%
|
38,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
0,42
|
0,46
|
0,50
|
0,53
|
|
|
26,14
|
24,59
|
11,99
|
27,95
|
1 426,20
|
34,08
|
38,89
|
455,54
|
261,45
|
45,98
|
2,44
|
1,89
|
3,52
|
10,24
|
9,51
|
13,25
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24%
|
0,28%
|
2,20%
|
0,00%
|
1,20%
|
0,13%
|
0,13%
|
0,06%
|
0,11%
|
0,61%
|
58,50%
|
19,50%
|
32,96%
|
8,39%
|
7,75%
|
7,37%
|
0,06%
|
|
|
0,24%
|
0,28%
|
2,20%
|
0,00%
|
1,20%
|
0,13%
|
0,13%
|
0,06%
|
0,11%
|
0,61%
|
58,50%
|
19,50%
|
32,96%
|
8,39%
|
7,75%
|
7,04%
|
0,06%
|
|
|
0,10
|
0,17
|
1,34
|
0,00
|
0,74
|
0,08
|
0,09
|
0,04
|
0,07
|
0,37
|
23,57
|
12,13
|
12,25
|
2,76
|
2,48
|
1,48
|
0,02
|
|
|
0,24
|
0,28
|
2,20
|
0,00
|
1,20
|
0,13
|
0,13
|
0,06
|
0,11
|
0,61
|
58,50
|
19,50
|
32,96
|
8,39
|
7,75
|
7,04
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|