D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
4K
|
€
1K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
-3K
|
|
|
|
|
|
€
84K
|
€
124K
|
€
-58K
|
€
4K
|
€
-3K
|
€
2K
|
€
6K
|
€
141K
|
€
129K
|
€
138K
|
€
131K
|
€
166K
|
€
166K
|
€
4K
|
€
135K
|
€
-13K
|
€
61K
|
|
|
€
4.10M
|
€
4.02M
|
€
3.89M
|
€
3.95M
|
€
3.95M
|
€
3.95M
|
€
3.95M
|
€
3.94M
|
€
4.84M
|
€
4.71M
|
€
4.57M
|
€
4.44M
|
€
4.27M
|
€
4.11M
|
€
4.10M
|
€
3.97M
|
€
3.98M
|
|
|
€
266K
|
€
196K
|
€
190K
|
€
193K
|
€
192K
|
€
193K
|
€
192K
|
€
195K
|
€
236K
|
€
233K
|
€
212K
|
€
193K
|
€
186K
|
€
176K
|
€
200K
|
€
164K
|
€
229K
|
|
|
€
376K
|
€
372K
|
€
342K
|
€
342K
|
€
342K
|
€
342K
|
€
342K
|
€
403K
|
€
405K
|
€
343K
|
€
386K
|
€
373K
|
€
390K
|
€
363K
|
€
342K
|
€
342K
|
€
342K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
1.04M
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
736.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
3K
|
€
192
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
36K
|
|
|
€
29K
|
€
-14K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
-3K
|
€
-660
|
€
6K
|
€
-5K
|
€
7K
|
€
6K
|
€
9K
|
€
6K
|
€
-3K
|
€
-3K
|
€
-21K
|
€
38K
|
|
|
€
84K
|
€
124K
|
€
-58K
|
€
4K
|
€
-3K
|
€
2K
|
€
6K
|
€
141K
|
€
129K
|
€
138K
|
€
131K
|
€
166K
|
€
166K
|
€
892K
|
€
135K
|
€
-13K
|
€
61K
|
|
|
Capex
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15
|
|
€
122K
|
€
134K
|
€
-60K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
137K
|
€
135K
|
€
135K
|
€
128K
|
€
161K
|
€
164K
|
€
3K
|
€
134K
|
€
6K
|
€
59K
|
|
|
€
3.94M
|
€
3.84M
|
€
3.69M
|
€
3.69M
|
€
3.68M
|
€
3.49M
|
€
3.49M
|
€
3.94M
|
€
586K
|
€
454K
|
€
316K
|
€
160K
|
€
-5K
|
€
-172K
|
€
4.07M
|
€
3.67M
|
€
3.69M
|
|
|
9.83
|
8.27
|
9.92
|
9.94
|
9.94
|
9.46
|
9.44
|
9.26
|
2.23
|
2.09
|
1.50
|
1.20
|
0.99
|
0.82
|
10.86
|
9.84
|
9.97
|
|
|
9.83
|
8.27
|
9.92
|
9.94
|
9.96
|
9.46
|
9.44
|
9.26
|
2.23
|
2.09
|
1.50
|
1.20
|
0.99
|
0.82
|
10.90
|
9.88
|
10.02
|
|
|
9.83
|
8.27
|
9.92
|
9.94
|
9.95
|
9.46
|
9.44
|
9.26
|
2.23
|
2.09
|
1.50
|
1.20
|
0.99
|
0.82
|
10.88
|
10.07
|
10.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.55M
|
€
4.54M
|
€
4.31M
|
€
4.36M
|
€
4.36M
|
€
4.36M
|
€
4.36M
|
€
4.42M
|
€
5.31M
|
€
5.12M
|
€
5.20M
|
€
5.23M
|
€
5.12M
|
€
5.03M
|
€
4.51M
|
€
4.38M
|
€
4.39M
|
|
|
€
447K
|
€
529K
|
€
414K
|
€
413K
|
€
412K
|
€
412K
|
€
413K
|
€
477K
|
€
477K
|
€
416K
|
€
632K
|
€
788K
|
€
850K
|
€
929K
|
€
413K
|
€
415K
|
€
411K
|
|
|
€
447K
|
€
529K
|
€
414K
|
€
413K
|
€
412K
|
€
412K
|
€
413K
|
€
477K
|
€
477K
|
€
416K
|
€
632K
|
€
788K
|
€
850K
|
€
929K
|
€
412K
|
€
415K
|
€
410K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.17%
|
88.37%
|
90.39%
|
90.54%
|
90.54%
|
90.55%
|
90.52%
|
89.2%
|
91.02%
|
91.89%
|
87.84%
|
84.92%
|
83.4%
|
81.55%
|
90.85%
|
90.52%
|
90.64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.61
|
|
|
|
|
|
|
164.14
|
2,480.58
|
115.74
|
166.59
|
184.55
|
226.41
|
|
|
|
11.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-195.44
|
-170.92
|
635.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.99%
|
3.35%
|
-1.54%
|
0.07%
|
0.08%
|
0.04%
|
0.08%
|
3.49%
|
2.78%
|
2.86%
|
2.81%
|
3.63%
|
3.83%
|
0.07%
|
3.26%
|
0.15%
|
1.47%
|
|
|
2.05%
|
3.09%
|
-1.5%
|
0.1%
|
-0.07%
|
0.06%
|
0.15%
|
3.57%
|
2.68%
|
2.93%
|
2.86%
|
3.74%
|
3.89%
|
0.1%
|
3.29%
|
-0.34%
|
1.53%
|
|
|
1.85
|
2.73
|
-1.36
|
0.09
|
-0.07
|
0.06
|
0.13
|
3.18
|
2.44
|
2.69
|
2.51
|
3.17
|
3.24
|
0.08
|
2.99
|
-0.31
|
1.38
|
|
|
2.05
|
3.09
|
-1.50
|
0.10
|
-0.07
|
0.06
|
0.15
|
3.57
|
2.68
|
2.93
|
2.86
|
3.74
|
3.89
|
0.10
|
3.29
|
-0.34
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,050.94
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,050.94
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|