D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
182K
|
€
179K
|
€
148K
|
€
116K
|
€
109K
|
€
148K
|
€
146K
|
€
73K
|
€
53K
|
|
|
€
24K
|
€
22K
|
€
18K
|
€
29K
|
€
14K
|
€
36K
|
€
38K
|
€
23K
|
€
3K
|
€
4K
|
|
|
€
238K
|
€
214K
|
€
192K
|
€
174K
|
€
145K
|
€
131K
|
€
104K
|
€
66K
|
€
42K
|
€
40K
|
|
|
2.00
|
1.50
|
1.50
|
2.50
|
1.60
|
1.00
|
1.00
|
1.00
|
0.80
|
|
|
|
€
81K
|
€
88K
|
€
74K
|
€
61K
|
€
48K
|
€
67K
|
€
98K
|
€
93K
|
€
34K
|
€
35K
|
|
|
€
37K
|
€
24K
|
€
13K
|
€
19K
|
€
25K
|
€
1K
|
€
1K
|
€
27K
|
€
3K
|
€
1K
|
|
|
€
39K
|
€
30K
|
€
20K
|
€
13K
|
€
10K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
26.33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
90K
|
€
77K
|
€
56K
|
€
48K
|
€
65K
|
€
102K
|
€
99K
|
€
39K
|
€
48K
|
|
|
€
37K
|
€
31K
|
€
28K
|
€
44K
|
€
24K
|
€
51K
|
€
57K
|
€
61K
|
€
7K
|
€
36K
|
|
|
€
24K
|
€
22K
|
€
18K
|
€
29K
|
€
14K
|
€
36K
|
€
38K
|
€
23K
|
€
3K
|
€
4K
|
|
|
€
15K
|
€
5K
|
€
135K
|
€
124
|
€
3K
|
€
55K
|
€
322
|
€
24K
|
€
67K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
48K
|
€
39K
|
€
79K
|
€
187K
|
€
123K
|
€
115K
|
€
67K
|
€
138K
|
€
6K
|
|
|
€
58K
|
€
81K
|
€
67K
|
€
41K
|
€
39K
|
€
51K
|
€
82K
|
€
61K
|
€
34K
|
€
16K
|
|
|
€
201K
|
€
163K
|
€
87K
|
€
155K
|
€
215K
|
€
230K
|
€
341K
|
€
521K
|
€
196K
|
€
27K
|
|
|
1.82
|
1.55
|
1.36
|
1.58
|
2.14
|
2.63
|
3.05
|
5.74
|
2.16
|
1.18
|
|
|
1.02
|
0.80
|
0.30
|
0.99
|
1.37
|
1.45
|
1.65
|
7.41
|
1.19
|
0.58
|
|
|
1.82
|
1.55
|
1.36
|
1.58
|
2.14
|
2.81
|
3.72
|
7.58
|
2.16
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
484K
|
€
517K
|
€
440K
|
€
445K
|
€
439K
|
€
428K
|
€
524K
|
€
674K
|
€
423K
|
€
201K
|
|
|
€
246K
|
€
303K
|
€
249K
|
€
271K
|
€
294K
|
€
297K
|
€
420K
|
€
609K
|
€
381K
|
€
162K
|
|
|
€
246K
|
€
298K
|
€
243K
|
€
266K
|
€
189K
|
€
132K
|
€
136K
|
€
83K
|
€
169K
|
€
152K
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
105K
|
€
156K
|
€
254K
|
€
499K
|
€
212K
|
€
10K
|
|
|
49.16%
|
41.35%
|
43.54%
|
39.12%
|
33.05%
|
30.58%
|
19.81%
|
9.74%
|
9.98%
|
19.66%
|
|
|
|
0.02
|
0.03
|
0.03
|
0.72
|
1.19
|
2.45
|
7.59
|
5.01
|
0.24
|
|
|
3.46
|
3.37
|
3.23
|
4.83
|
6.07
|
4.55
|
4.13
|
6.17
|
9.81
|
3.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.44%
|
37.89%
|
34.93%
|
23.32%
|
26.53%
|
38.88%
|
79.35%
|
92.31%
|
80.69%
|
40.03%
|
|
|
10.13%
|
10.32%
|
9.22%
|
16.56%
|
9.95%
|
27.89%
|
36.74%
|
35.73%
|
6.49%
|
9.57%
|
|
|
4.98
|
4.27
|
4.02
|
6.48
|
3.29
|
8.53
|
7.28
|
3.48
|
0.65
|
1.88
|
|
|
10.13
|
10.32
|
9.22
|
16.56
|
9.95
|
27.89
|
36.74
|
35.73
|
6.49
|
9.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
1.50
|
1.50
|
2.50
|
1.60
|
1.00
|
1.00
|
1.00
|
0.80
|
|
|
|
€
19K
|
€
20K
|
€
13K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
|