D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-915
|
€
-45K
|
€
-44K
|
€
-21K
|
€
-15K
|
€
-5K
|
€
-11K
|
€
-13K
|
|
|
€
-7K
|
€
-62K
|
€
-68K
|
€
-41K
|
€
-34K
|
€
-24K
|
€
-29K
|
€
-24K
|
|
|
€
-165K
|
€
-158K
|
€
-97K
|
€
-29K
|
€
12K
|
€
-58K
|
€
-35K
|
€
-6K
|
|
|
-
|
-
|
-
|
-
|
€
429
|
-
|
-
|
-
|
|
|
€
756
|
€
929
|
€
880
|
€
53
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-915
|
€
-46K
|
€
-46K
|
€
-22K
|
€
-16K
|
€
-6K
|
€
-11K
|
€
-13K
|
|
|
€
-3K
|
€
-56K
|
€
-63K
|
€
-39K
|
€
-34K
|
€
-23K
|
€
-29K
|
€
-24K
|
|
|
€
-7K
|
€
-62K
|
€
-68K
|
€
-41K
|
€
-34K
|
€
-24K
|
€
-29K
|
€
-24K
|
|
|
€
699
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
559
|
€
1K
|
€
815
|
€
335
|
€
153
|
€
4K
|
€
9K
|
|
|
€
-4K
|
€
-51K
|
€
-50K
|
€
-23K
|
€
-16K
|
€
-6K
|
€
-11K
|
€
-13K
|
|
|
€
-193K
|
€
-188K
|
€
-137K
|
€
-87K
|
€
-63K
|
€
-47K
|
€
-41K
|
€
9K
|
|
|
0.08
|
0.07
|
0.10
|
0.15
|
0.06
|
0.05
|
0.11
|
6.24
|
|
|
0.03
|
0.02
|
0.03
|
0.04
|
0.06
|
0.05
|
0.11
|
6.24
|
|
|
0.08
|
0.07
|
0.10
|
0.15
|
0.06
|
0.05
|
0.11
|
6.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
44K
|
€
55K
|
€
73K
|
€
80K
|
€
96K
|
€
116K
|
€
101K
|
|
|
€
208K
|
€
202K
|
€
152K
|
€
102K
|
€
68K
|
€
154K
|
€
151K
|
€
106K
|
|
|
€
208K
|
€
202K
|
€
152K
|
€
102K
|
€
68K
|
€
49K
|
€
46K
|
€
2K
|
|
|
|
|
|
|
-
|
€
104K
|
€
104K
|
€
104K
|
|
|
-382.32%
|
-362.87%
|
-174.81%
|
-39.65%
|
15.25%
|
-60.63%
|
-29.77%
|
-5.59%
|
|
|
|
|
|
|
0.00
|
-1.80
|
-3.02
|
-18.58
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.56%
|
32.37%
|
51.98%
|
80.71%
|
-135.46%
|
9.95%
|
32.54%
|
236.95%
|
|
|
4.08%
|
38.82%
|
70.26%
|
142.2%
|
-281.17%
|
40.45%
|
83.75%
|
430.78%
|
|
|
-15.61
|
-140.87
|
-122.83
|
-56.38
|
-42.89
|
-24.52
|
-24.93
|
-24.08
|
|
|
4.08
|
38.82
|
70.26
|
142.20
|
-281.17
|
40.45
|
83.75
|
430.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|