DL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-57K
|
€
130K
|
€
74K
|
€
145K
|
€
131K
|
€
50K
|
€
65K
|
|
|
€
-120K
|
€
62K
|
€
16K
|
€
123K
|
€
90K
|
€
32K
|
€
36K
|
|
|
€
337K
|
€
437K
|
€
376K
|
€
359K
|
€
227K
|
€
131K
|
€
99K
|
|
|
€
16K
|
€
135K
|
€
52K
|
€
157K
|
€
117K
|
€
57K
|
€
56K
|
|
|
€
29K
|
€
47K
|
€
109K
|
€
76K
|
€
51K
|
€
45K
|
€
44K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65K
|
€
113K
|
€
48K
|
€
142K
|
€
129K
|
€
49K
|
€
61K
|
|
|
€
-96K
|
€
91K
|
€
29K
|
€
125K
|
€
122K
|
€
43K
|
€
55K
|
|
|
€
-120K
|
€
62K
|
€
16K
|
€
123K
|
€
90K
|
€
32K
|
€
36K
|
|
|
€
33K
|
€
22K
|
€
22K
|
€
3K
|
€
239K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
64K
|
€
4K
|
€
54K
|
€
61K
|
€
61K
|
€
75K
|
|
|
€
-90K
|
€
83K
|
€
36K
|
€
140K
|
€
97K
|
€
39K
|
€
42K
|
|
|
€
196K
|
€
428K
|
€
83K
|
€
96K
|
€
-33K
|
€
89K
|
€
39K
|
|
|
1,83
|
5,68
|
1,15
|
1,38
|
0,91
|
1,87
|
1,31
|
|
|
1,83
|
5,70
|
1,15
|
1,38
|
0,81
|
1,87
|
1,31
|
|
|
1,83
|
5,69
|
1,15
|
1,38
|
0,91
|
1,97
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
781K
|
€
868K
|
€
975K
|
€
684K
|
€
684K
|
€
312K
|
€
304K
|
|
|
€
401K
|
€
382K
|
€
544K
|
€
264K
|
€
390K
|
€
102K
|
€
127K
|
|
|
€
235K
|
€
91K
|
€
544K
|
€
253K
|
€
374K
|
€
102K
|
€
127K
|
|
|
€
166K
|
€
291K
|
|
€
11K
|
€
16K
|
|
|
|
|
43,10%
|
50,38%
|
38,53%
|
52,55%
|
33,14%
|
42,09%
|
32,51%
|
|
|
0,49
|
0,67
|
|
0,03
|
0,07
|
|
|
|
|
|
3,38
|
11,33
|
1,85
|
3,02
|
2,08
|
2,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26,62%
|
19,05%
|
9,49%
|
39,01%
|
42,87%
|
29,38%
|
42,90%
|
|
|
-35,78%
|
14,09%
|
4,30%
|
34,19%
|
39,91%
|
24,71%
|
36,70%
|
|
|
-15,42
|
7,10
|
1,66
|
17,97
|
13,23
|
10,40
|
11,93
|
|
|
-35,78
|
14,09
|
4,30
|
34,19
|
39,91
|
24,71
|
36,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|