D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
101K
|
€
105K
|
€
90K
|
€
86K
|
€
83K
|
€
76K
|
€
76K
|
€
70K
|
€
74K
|
€
70K
|
€
69K
|
€
71K
|
€
67K
|
€
65K
|
€
59K
|
€
60K
|
€
136K
|
€
134K
|
€
95K
|
|
|
€
69K
|
€
44K
|
€
36K
|
€
28K
|
€
22K
|
€
22K
|
€
18K
|
€
17K
|
€
16K
|
€
22K
|
€
10K
|
€
17K
|
€
40K
|
€
37K
|
€
35K
|
€
23K
|
€
24K
|
€
80K
|
€
79K
|
€
54K
|
|
|
€
938K
|
€
869K
|
€
825K
|
€
789K
|
€
761K
|
€
739K
|
€
717K
|
€
699K
|
€
986K
|
€
970K
|
€
948K
|
€
938K
|
€
278K
|
€
953K
|
€
916K
|
€
881K
|
€
857K
|
€
833K
|
€
753K
|
€
784K
|
|
|
€
148K
|
€
118K
|
€
121K
|
€
106K
|
€
92K
|
€
86K
|
€
80K
|
€
78K
|
€
98K
|
€
102K
|
€
93K
|
€
89K
|
€
50K
|
€
95K
|
€
91K
|
€
84K
|
€
83K
|
€
147K
|
€
133K
|
€
103K
|
|
|
€
13K
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
€
9K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
715K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1785.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
77K
|
€
82K
|
€
69K
|
€
65K
|
€
63K
|
€
57K
|
€
57K
|
€
51K
|
€
56K
|
€
52K
|
€
51K
|
€
53K
|
€
50K
|
€
48K
|
€
42K
|
€
43K
|
€
120K
|
€
118K
|
€
81K
|
|
|
€
97K
|
€
67K
|
€
54K
|
€
40K
|
€
36K
|
€
34K
|
€
29K
|
€
28K
|
€
23K
|
€
27K
|
€
23K
|
€
22K
|
€
45K
|
€
41K
|
€
39K
|
€
27K
|
€
28K
|
€
105K
|
€
103K
|
€
66K
|
|
|
€
69K
|
€
44K
|
€
36K
|
€
28K
|
€
28K
|
€
22K
|
€
18K
|
€
17K
|
€
16K
|
€
22K
|
€
10K
|
€
17K
|
€
40K
|
€
37K
|
€
35K
|
€
23K
|
€
24K
|
€
80K
|
€
79K
|
€
54K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
749
|
-
|
-
|
€
0
|
€
26K
|
€
178K
|
€
0
|
€
609
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
187K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
345K
|
€
280K
|
€
208K
|
€
132K
|
€
94K
|
€
21K
|
€
299K
|
€
253K
|
€
203K
|
€
149K
|
€
133K
|
€
255K
|
€
263K
|
€
215K
|
€
183K
|
€
148K
|
€
102K
|
€
10K
|
€
4K
|
|
|
€
77K
|
€
54K
|
€
65K
|
€
56K
|
€
52K
|
€
51K
|
€
47K
|
€
46K
|
€
45K
|
€
50K
|
€
39K
|
€
46K
|
€
49K
|
€
45K
|
€
44K
|
€
39K
|
€
39K
|
€
95K
|
€
95K
|
€
69K
|
|
|
€
293K
|
€
216K
|
€
162K
|
€
97K
|
€
41K
|
€
-11K
|
€
-61K
|
€
-107K
|
€
152K
|
€
107K
|
€
57K
|
€
44K
|
€
-467K
|
€
199K
|
€
154K
|
€
110K
|
€
72K
|
€
32K
|
€
-63K
|
€
-40K
|
|
|
10.95
|
2.64
|
2.26
|
1.84
|
1.36
|
0.90
|
0.41
|
0.74
|
2.48
|
2.10
|
1.61
|
1.49
|
0.36
|
3.86
|
3.31
|
2.50
|
1.77
|
1.46
|
0.16
|
0.10
|
|
|
-84.37
|
4.20
|
3.39
|
2.52
|
1.83
|
1.23
|
0.57
|
0.79
|
3.37
|
2.89
|
2.23
|
2.09
|
0.37
|
3.86
|
3.31
|
3.57
|
4.14
|
2.11
|
0.22
|
0.10
|
|
|
25.18
|
3.24
|
2.71
|
2.13
|
1.56
|
1.04
|
0.48
|
0.77
|
2.86
|
2.43
|
1.87
|
1.74
|
0.36
|
3.86
|
3.31
|
2.94
|
2.48
|
1.73
|
0.18
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968K
|
€
1.00M
|
€
954K
|
€
904K
|
€
874K
|
€
846K
|
€
820K
|
€
1.11M
|
€
1.09M
|
€
1.07M
|
€
1.04M
|
€
1.03M
|
€
1.01M
|
€
1.02M
|
€
982K
|
€
954K
|
€
950K
|
€
904K
|
€
828K
|
€
828K
|
|
|
€
29K
|
€
132K
|
€
129K
|
€
115K
|
€
113K
|
€
107K
|
€
103K
|
€
409K
|
€
103K
|
€
97K
|
€
94K
|
€
90K
|
€
729K
|
€
70K
|
€
67K
|
€
74K
|
€
93K
|
€
70K
|
€
74K
|
€
44K
|
|
|
€
13K
|
€
107K
|
€
107K
|
€
100K
|
€
98K
|
€
92K
|
€
89K
|
€
395K
|
€
89K
|
€
84K
|
€
81K
|
€
77K
|
€
717K
|
€
70K
|
€
67K
|
€
63K
|
€
66K
|
€
60K
|
€
64K
|
€
44K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.95%
|
86.82%
|
86.5%
|
87.28%
|
87.12%
|
87.38%
|
87.38%
|
63.1%
|
90.54%
|
90.87%
|
91.02%
|
91.23%
|
27.6%
|
93.19%
|
93.21%
|
92.28%
|
90.2%
|
92.2%
|
91.05%
|
94.71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.28
|
1.71
|
1.56
|
1.66
|
1.72
|
1.69
|
1.80
|
7.22
|
2.02
|
1.74
|
1.79
|
1.78
|
13.68
|
1.40
|
1.39
|
1.74
|
2.17
|
0.59
|
0.63
|
0.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.23%
|
6.25%
|
7.85%
|
7.12%
|
6.77%
|
6.95%
|
6.51%
|
6.58%
|
4.54%
|
5.2%
|
4.1%
|
4.95%
|
17.51%
|
4.76%
|
4.79%
|
4.38%
|
4.57%
|
11.4%
|
12.55%
|
8.78%
|
|
|
7.37%
|
5.02%
|
4.42%
|
3.49%
|
2.93%
|
3.01%
|
2.5%
|
2.49%
|
1.65%
|
2.22%
|
1.05%
|
1.85%
|
14.42%
|
3.86%
|
3.84%
|
2.65%
|
2.8%
|
9.58%
|
10.5%
|
6.88%
|
|
|
7.15
|
4.36
|
3.82
|
3.04
|
2.55
|
2.63
|
2.18
|
1.57
|
1.49
|
2.02
|
0.96
|
1.68
|
3.98
|
3.60
|
3.58
|
2.45
|
2.53
|
8.83
|
9.56
|
6.52
|
|
|
7.37
|
5.02
|
4.42
|
3.49
|
2.93
|
3.01
|
2.50
|
2.49
|
1.65
|
2.22
|
1.05
|
1.85
|
14.42
|
3.86
|
3.84
|
2.65
|
2.80
|
9.58
|
10.50
|
6.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|