D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
429K
|
€
59K
|
€
152K
|
€
159K
|
€
-153K
|
€
-178K
|
|
|
€
209K
|
€
-246K
|
€
-31K
|
€
142K
|
€
-139K
|
€
1.51M
|
|
|
€
1.69M
|
€
1.49M
|
€
1.73M
|
€
1.76M
|
€
1.62M
|
€
1.76M
|
|
|
€
419K
|
€
105K
|
€
196K
|
€
204K
|
€
71K
|
€
94K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
53K
|
€
151K
|
€
158K
|
€
-154K
|
€
-178K
|
|
|
€
423K
|
€
53K
|
€
151K
|
€
158K
|
€
-154K
|
€
-181K
|
|
|
€
209K
|
€
-246K
|
€
-31K
|
€
142K
|
€
-139K
|
€
1.51M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
174K
|
€
265K
|
€
209K
|
€
106K
|
€
707K
|
|
|
€
209K
|
€
-246K
|
€
-31K
|
€
142K
|
€
-139K
|
€
1.51M
|
|
|
€
7.09M
|
€
5.12M
|
€
6.92M
|
€
922K
|
€
1.16M
|
€
689K
|
|
|
12.60
|
2.70
|
6.09
|
3.67
|
3.81
|
13.41
|
|
|
0.24
|
0.08
|
0.48
|
6.37
|
0.49
|
56.90
|
|
|
13.82
|
3.16
|
9.05
|
7.16
|
4.93
|
21.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.64M
|
€
15.63M
|
€
14.80M
|
€
6.16M
|
€
4.73M
|
€
1.82M
|
|
|
€
16.94M
|
€
14.15M
|
€
13.07M
|
€
4.40M
|
€
3.11M
|
€
56K
|
|
|
€
611K
|
€
3.01M
|
€
1.02M
|
€
207K
|
€
360K
|
€
34K
|
|
|
€
16.33M
|
€
11.14M
|
€
11.71M
|
€
4.06M
|
€
2.70M
|
|
|
|
9.09%
|
9.5%
|
11.7%
|
28.59%
|
34.26%
|
96.94%
|
|
|
9.64
|
7.50
|
6.76
|
2.30
|
1.66
|
|
|
|
40.04
|
266.08
|
86.39
|
27.84
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.34%
|
-16.6%
|
-1.79%
|
8.06%
|
-8.59%
|
85.95%
|
|
|
12.34%
|
-16.6%
|
-1.79%
|
8.06%
|
-8.59%
|
85.79%
|
|
|
1.12
|
-1.58
|
-0.21
|
2.31
|
-2.94
|
83.17
|
|
|
12.34
|
-16.60
|
-1.79
|
8.06
|
-8.59
|
85.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|