D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
108K
|
€
67K
|
€
-33K
|
€
430K
|
€
-66K
|
€
368K
|
€
335K
|
€
370K
|
€
333K
|
€
385K
|
€
604K
|
€
623K
|
€
745K
|
€
976K
|
€
959K
|
€
735K
|
€
612K
|
€
356K
|
€
193K
|
|
|
€
13K
|
€
-35K
|
€
31K
|
€
-65K
|
€
379K
|
€
-92K
|
€
-1.16M
|
€
-41K
|
€
28K
|
€
18K
|
€
57K
|
€
162K
|
€
69K
|
€
78K
|
€
292K
|
€
198K
|
€
131K
|
€
181K
|
€
86K
|
€
94K
|
|
|
€
737K
|
€
724K
|
€
759K
|
€
728K
|
€
792K
|
€
414K
|
€
506K
|
€
1.66M
|
€
1.70M
|
€
1.68M
|
€
1.66M
|
€
1.61M
|
€
1.45M
|
€
1.51M
|
€
1.47M
|
€
1.14M
|
€
941K
|
€
809K
|
€
628K
|
€
542K
|
|
|
€
33K
|
€
35K
|
€
89K
|
€
35K
|
€
477K
|
€
19K
|
€
332K
|
€
375K
|
€
219K
|
€
198K
|
€
239K
|
€
495K
|
€
338K
|
€
402K
|
€
697K
|
€
757K
|
€
519K
|
€
537K
|
€
265K
|
€
230K
|
|
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
32K
|
€
34K
|
€
46K
|
€
68K
|
€
11K
|
€
36K
|
€
22K
|
€
6K
|
€
87K
|
€
44K
|
€
22K
|
€
26K
|
€
46K
|
€
15K
|
€
14K
|
|
|
|
|
-
|
€
149
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
19K
|
€
30K
|
€
25K
|
€
15K
|
€
25K
|
€
49K
|
€
42K
|
€
21K
|
€
18K
|
€
10K
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1742.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-61K
|
€
-406K
|
€
54K
|
€
-44K
|
€
409K
|
€
-88K
|
€
342K
|
€
302K
|
€
139K
|
€
120K
|
€
162K
|
€
427K
|
€
274K
|
€
337K
|
€
580K
|
€
654K
|
€
473K
|
€
463K
|
€
272K
|
€
189K
|
|
|
€
25K
|
€
-532K
|
€
31K
|
€
-107K
|
€
379K
|
€
-120K
|
€
-41K
|
€
253K
|
€
43K
|
€
25K
|
€
67K
|
€
247K
|
€
59K
|
€
76K
|
€
240K
|
€
256K
|
€
183K
|
€
270K
|
€
108K
|
€
128K
|
|
|
€
13K
|
€
-35K
|
€
31K
|
€
-65K
|
€
379K
|
€
-92K
|
€
-1.16M
|
€
-41K
|
€
28K
|
€
18K
|
€
57K
|
€
162K
|
€
69K
|
€
78K
|
€
296K
|
€
203K
|
€
137K
|
€
166K
|
€
86K
|
€
94K
|
|
|
-
|
€
30K
|
€
6K
|
€
517
|
€
20K
|
€
6K
|
€
46
|
€
2K
|
€
2K
|
€
56K
|
€
-13K
|
€
152K
|
€
367K
|
€
72K
|
€
207K
|
€
513K
|
€
409K
|
€
256K
|
€
488K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
354K
|
€
227K
|
€
88K
|
€
78K
|
€
45K
|
€
42K
|
€
158K
|
€
97K
|
€
214K
|
€
429K
|
€
462K
|
€
510K
|
€
488K
|
€
346K
|
€
129K
|
€
26K
|
€
312K
|
€
15K
|
€
111K
|
|
|
€
-74K
|
€
91K
|
€
54K
|
€
-1K
|
€
408K
|
€
-60K
|
€
-773K
|
€
7K
|
€
124K
|
€
113K
|
€
152K
|
€
342K
|
€
284K
|
€
338K
|
€
633K
|
€
596K
|
€
421K
|
€
374K
|
€
250K
|
€
154K
|
|
|
€
124K
|
€
444K
|
€
490K
|
€
442K
|
€
478K
|
€
90K
|
€
154K
|
€
769K
|
€
763K
|
€
1.16M
|
€
1.10M
|
€
941K
|
€
785K
|
€
1.00M
|
€
793K
|
€
389K
|
€
369K
|
€
420K
|
€
99K
|
€
337K
|
|
|
1.55
|
3.97
|
5.49
|
3.98
|
5.93
|
1.44
|
1.44
|
2.46
|
3.04
|
6.22
|
13.80
|
6.61
|
9.34
|
4.57
|
3.47
|
1.90
|
2.09
|
2.25
|
1.18
|
6.31
|
|
|
1.55
|
3.16
|
3.40
|
2.16
|
3.21
|
1.17
|
0.61
|
1.97
|
2.37
|
3.92
|
12.93
|
6.42
|
9.00
|
4.38
|
3.40
|
1.83
|
2.01
|
2.22
|
1.16
|
4.24
|
|
|
1.55
|
3.97
|
5.49
|
3.98
|
5.98
|
1.44
|
1.44
|
2.47
|
3.08
|
6.22
|
13.93
|
6.61
|
9.34
|
4.57
|
3.47
|
1.90
|
2.09
|
2.25
|
1.18
|
6.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.67M
|
€
873K
|
€
868K
|
€
876K
|
€
889K
|
€
619K
|
€
859K
|
€
2.19M
|
€
2.08M
|
€
1.90M
|
€
1.75M
|
€
1.78M
|
€
1.54M
|
€
1.79M
|
€
1.81M
|
€
1.65M
|
€
1.42M
|
€
1.35M
|
€
1.17M
|
€
605K
|
|
|
€
931K
|
€
149K
|
€
109K
|
€
148K
|
€
97K
|
€
205K
|
€
353K
|
€
529K
|
€
374K
|
€
221K
|
€
86K
|
€
168K
|
€
94K
|
€
281K
|
€
337K
|
€
508K
|
€
472K
|
€
532K
|
€
544K
|
€
63K
|
|
|
€
225K
|
€
149K
|
€
109K
|
€
148K
|
€
96K
|
€
205K
|
€
352K
|
€
525K
|
€
370K
|
€
221K
|
€
85K
|
€
168K
|
€
94K
|
€
281K
|
€
322K
|
€
433K
|
€
337K
|
€
337K
|
€
544K
|
€
63K
|
|
|
€
706K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
75K
|
€
135K
|
€
195K
|
|
|
|
|
44.18%
|
82.92%
|
87.43%
|
83.05%
|
89.08%
|
66.85%
|
58.88%
|
75.86%
|
82.01%
|
88.35%
|
95.08%
|
90.55%
|
93.91%
|
84.32%
|
81.4%
|
69.06%
|
66.35%
|
60.01%
|
53.61%
|
89.52%
|
|
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.07
|
0.14
|
0.24
|
|
|
|
|
|
|
2.03
|
|
0.24
|
|
1.03
|
1.75
|
2.69
|
1.85
|
0.53
|
0.39
|
0.34
|
0.83
|
0.58
|
0.78
|
1.00
|
1.15
|
2.00
|
0.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.03%
|
12.61%
|
7.12%
|
-0.16%
|
51.54%
|
-14.57%
|
-152.8%
|
0.42%
|
7.26%
|
6.74%
|
9.14%
|
21.25%
|
19.58%
|
22.38%
|
42.95%
|
52.37%
|
44.76%
|
46.26%
|
39.77%
|
28.51%
|
|
|
1.73%
|
-4.76%
|
4.08%
|
-8.88%
|
47.77%
|
-22.19%
|
-228.51%
|
-2.49%
|
1.64%
|
1.08%
|
3.41%
|
10.06%
|
4.75%
|
5.17%
|
19.84%
|
17.42%
|
13.94%
|
22.4%
|
13.73%
|
17.31%
|
|
|
0.76
|
-3.95
|
3.57
|
-7.37
|
42.56
|
-14.83
|
-134.55
|
-1.89
|
1.35
|
0.95
|
3.24
|
9.11
|
4.46
|
4.36
|
16.15
|
12.03
|
9.25
|
13.45
|
7.36
|
15.49
|
|
|
1.73
|
-4.76
|
4.08
|
-8.88
|
47.77
|
-22.19
|
-228.51
|
-2.49
|
1.64
|
1.08
|
3.41
|
10.06
|
4.75
|
5.17
|
19.84
|
17.42
|
13.94
|
22.40
|
13.73
|
17.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
0.40
|
0.40
|
0.40
|
0.60
|
4.80
|
4.30
|
5.60
|
4.00
|
7.70
|
8.90
|
9.20
|
6.90
|
6.10
|
3.30
|
1.00
|
|
|
|
|
|
|
€
373
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
|