D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
246K
|
€
214K
|
€
139K
|
€
173K
|
€
181K
|
|
|
€
22K
|
€
58K
|
€
18K
|
€
66K
|
€
109K
|
|
|
€
288K
|
€
266K
|
€
208K
|
€
190K
|
€
124K
|
|
|
2
|
2
|
1
|
1
|
1
|
|
|
€
99K
|
€
141K
|
€
71K
|
€
117K
|
€
135K
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
18K
|
€
28K
|
|
|
Rémunérations et charges sociales
|
€
6K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
137K
|
€
76K
|
€
109K
|
€
150K
|
|
|
€
45K
|
€
88K
|
€
32K
|
€
84K
|
€
136K
|
|
|
€
22K
|
€
58K
|
€
18K
|
€
66K
|
€
109K
|
|
|
€
22K
|
€
64K
|
€
380K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
57K
|
€
21K
|
€
81K
|
€
20K
|
|
|
€
78K
|
€
107K
|
€
63K
|
€
90K
|
€
123K
|
|
|
€
88K
|
€
82K
|
€
50K
|
€
89K
|
€
35K
|
|
|
1,75
|
2,06
|
2,02
|
2,23
|
1,55
|
|
|
1,68
|
1,98
|
1,92
|
2,17
|
1,50
|
|
|
1,75
|
2,06
|
2,02
|
2,23
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
859K
|
€
848K
|
€
774K
|
€
500K
|
€
445K
|
|
|
€
571K
|
€
582K
|
€
566K
|
€
310K
|
€
321K
|
|
|
€
117K
|
€
77K
|
€
49K
|
€
73K
|
€
64K
|
|
|
€
454K
|
€
504K
|
€
516K
|
€
238K
|
€
257K
|
|
|
33,49%
|
31,37%
|
26,87%
|
37,97%
|
27,88%
|
|
|
1,58
|
1,90
|
2,48
|
1,25
|
2,07
|
|
|
5,63
|
4,25
|
7,44
|
2,85
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,29%
|
40,20%
|
30,15%
|
47,68%
|
99,21%
|
|
|
7,52%
|
21,84%
|
8,70%
|
34,60%
|
87,92%
|
|
|
2,52
|
6,85
|
2,34
|
13,14
|
24,51
|
|
|
7,52
|
21,84
|
8,70
|
34,60
|
87,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1
|
1
|
1
|
|
|
Coût salarial par employé
|
€
3K
|
|
|
|
|