D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.22M
|
€
1.01M
|
€
1.30M
|
€
2.86M
|
€
1.15M
|
€
-2K
|
€
-2K
|
€
-4K
|
€
20K
|
€
-21K
|
€
-20K
|
€
-35K
|
€
-15K
|
€
-11K
|
€
-222K
|
€
-575
|
€
-1K
|
€
9K
|
€
-56K
|
€
-461
|
|
|
€
225K
|
€
56K
|
€
260K
|
€
190K
|
€
7K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-756
|
€
1K
|
€
528K
|
€
23K
|
€
-241K
|
€
-47K
|
€
-247K
|
€
-588
|
€
18K
|
€
9K
|
€
-54K
|
€
-589
|
|
|
€
799K
|
€
573K
|
€
517K
|
€
257K
|
€
68K
|
€
61K
|
€
65K
|
€
68K
|
€
77K
|
€
78K
|
€
77K
|
€
-451K
|
€
-474K
|
€
-233K
|
€
-186K
|
€
60K
|
€
61K
|
€
43K
|
€
34K
|
€
87K
|
|
|
€
1.00M
|
€
733K
|
€
1.05M
|
€
868K
|
€
462K
|
€
2K
|
€
2K
|
€
2K
|
€
17K
|
€
3K
|
€
3K
|
-
|
-
|
-
|
-
|
€
3K
|
€
3K
|
€
12K
|
€
1K
|
€
4K
|
|
|
€
45K
|
€
21K
|
€
128K
|
€
112K
|
€
15K
|
|
|
|
€
746
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.22M
|
€
1.01M
|
€
1.30M
|
€
1.08M
|
€
652K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
20K
|
€
-53K
|
€
-50K
|
€
-64K
|
€
-44K
|
€
-23K
|
€
-222K
|
€
-575
|
€
-1K
|
€
9K
|
€
-56K
|
€
-523
|
|
|
€
728K
|
€
517K
|
€
804K
|
€
588K
|
€
248K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
20K
|
€
-59K
|
€
-84K
|
€
-103K
|
€
-141K
|
€
-31K
|
€
-240K
|
€
-575
|
€
-2K
|
€
9K
|
€
-56K
|
€
-703
|
|
|
€
225K
|
€
56K
|
€
260K
|
€
190K
|
€
7K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-756
|
€
1K
|
€
528K
|
€
23K
|
€
-241K
|
€
-47K
|
€
-247K
|
€
-588
|
€
18K
|
€
9K
|
€
-54K
|
€
-589
|
|
|
-
|
-
|
-
|
€
515K
|
€
16.10M
|
|
|
€
76K
|
€
370K
|
€
285K
|
€
621K
|
€
349K
|
€
945K
|
€
-132K
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
33K
|
€
744K
|
€
584K
|
€
82K
|
€
88K
|
€
6K
|
€
2K
|
€
55K
|
€
20
|
€
19K
|
€
2K
|
€
419
|
€
38K
|
€
22K
|
|
€
85
|
€
171
|
€
8
|
€
953
|
|
|
€
720K
|
€
551K
|
€
755K
|
€
681K
|
€
411K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-756
|
€
8K
|
€
562K
|
€
62K
|
€
-145K
|
€
-39K
|
€
-229K
|
€
-588
|
€
18K
|
€
9K
|
€
-54K
|
€
-409
|
|
|
€
-1.81M
|
€
-1.78M
|
€
-1.58M
|
€
-1.59M
|
€
-15.63M
|
€
61K
|
€
65K
|
€
-3.02M
|
€
-2.94M
|
€
-2.56M
|
€
-1.20M
|
€
-1.16M
|
€
-1.06M
|
€
-506K
|
€
-605K
|
€
60K
|
€
61K
|
€
42K
|
€
33K
|
€
87K
|
|
|
0.11
|
0.18
|
0.39
|
0.30
|
0.15
|
1.00
|
1.02
|
0.05
|
0.06
|
0.03
|
0.10
|
0.03
|
0.03
|
0.66
|
0.21
|
28.00
|
37.42
|
3.08
|
1.16
|
1.64
|
|
|
0.13
|
0.20
|
0.52
|
0.41
|
0.09
|
0.02
|
0.04
|
0.04
|
0.06
|
0.02
|
0.12
|
0.02
|
0.01
|
0.07
|
0.12
|
28.00
|
37.42
|
3.08
|
1.16
|
1.64
|
|
|
0.12
|
0.19
|
0.45
|
0.35
|
0.15
|
1.00
|
1.02
|
0.05
|
0.06
|
0.03
|
0.12
|
0.04
|
0.03
|
0.66
|
0.21
|
28.00
|
37.42
|
3.08
|
1.16
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.47M
|
€
15.12M
|
€
16.24M
|
€
16.41M
|
€
18.54M
|
€
14.79M
|
€
3.82M
|
€
3.24M
|
€
3.21M
|
€
2.72M
|
€
2.42M
|
€
1.65M
|
€
1.16M
|
€
1.24M
|
€
575K
|
€
63K
|
€
63K
|
€
63K
|
€
239K
|
€
223K
|
|
|
€
13.67M
|
€
14.54M
|
€
15.72M
|
€
16.15M
|
€
18.48M
|
€
14.73M
|
€
3.76M
|
€
3.17M
|
€
3.13M
|
€
2.65M
|
€
2.35M
|
€
2.10M
|
€
1.64M
|
€
1.48M
|
€
762K
|
€
2K
|
€
2K
|
€
20K
|
€
205K
|
€
136K
|
|
|
€
1.92M
|
€
2.05M
|
€
2.27M
|
€
1.99M
|
€
18.48M
|
€
14.73M
|
€
3.76M
|
€
3.17M
|
€
3.13M
|
€
2.65M
|
€
1.13M
|
€
1.06M
|
€
1.02M
|
€
1.48M
|
€
761K
|
€
2K
|
€
2K
|
€
20K
|
€
205K
|
€
136K
|
|
|
€
11.63M
|
€
12.38M
|
€
13.13M
|
€
13.88M
|
|
|
|
|
|
|
€
1.01M
|
€
899K
|
€
538K
|
|
|
|
|
|
|
|
|
|
5.52%
|
3.79%
|
3.19%
|
1.57%
|
0.37%
|
0.41%
|
1.7%
|
2.09%
|
2.41%
|
2.86%
|
3.16%
|
-27.43%
|
-40.88%
|
-18.72%
|
-32.39%
|
96.43%
|
97.33%
|
67.57%
|
14.05%
|
39.1%
|
|
|
14.56
|
21.58
|
25.36
|
53.89
|
|
|
|
|
|
|
13.23
|
-1.99
|
-1.13
|
|
|
|
|
|
|
|
|
|
11.18
|
14.38
|
12.11
|
14.97
|
28.36
|
|
|
|
159.73
|
|
|
|
|
|
|
|
|
2.19
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.15%
|
96.04%
|
145.85%
|
264.43%
|
606.36%
|
-7.51%
|
-4.28%
|
-13.86%
|
-0.98%
|
10.23%
|
733.99%
|
-13.68%
|
30.53%
|
16.59%
|
122.9%
|
-0.98%
|
30.23%
|
21.73%
|
-159.49%
|
-0.47%
|
|
|
28.19%
|
9.76%
|
50.24%
|
73.7%
|
10.66%
|
-7.51%
|
-4.28%
|
-13.86%
|
-0.98%
|
1.86%
|
689.55%
|
-5.15%
|
50.89%
|
20%
|
132.33%
|
-0.98%
|
29.93%
|
21.31%
|
-160.02%
|
-0.68%
|
|
|
1.56
|
0.37
|
1.60
|
1.16
|
0.04
|
-0.03
|
-0.07
|
-0.29
|
-0.02
|
0.05
|
21.78
|
1.41
|
-20.81
|
-3.74
|
-42.86
|
-0.94
|
29.13
|
14.40
|
-22.49
|
-0.26
|
|
|
28.19
|
9.76
|
50.24
|
73.70
|
10.66
|
-7.51
|
-4.28
|
-13.86
|
-0.98
|
1.86
|
689.55
|
-5.15
|
50.89
|
20.00
|
132.33
|
-0.98
|
29.93
|
21.31
|
-160.02
|
-0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|