DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,49M
|
€
1,23M
|
€
1,23M
|
€
952K
|
€
630K
|
€
2K
|
€
-8K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
-2K
|
€
-999
|
|
|
€
618K
|
€
414K
|
€
454K
|
€
235K
|
€
278K
|
€
1K
|
€
-9K
|
€
826
|
€
754
|
€
571
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
-5K
|
|
|
€
2,01M
|
€
1,39M
|
€
974K
|
€
520K
|
€
285K
|
€
7K
|
€
5K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
10K
|
€
7K
|
€
5K
|
€
3K
|
€
5K
|
|
|
Employés
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
994K
|
€
999K
|
€
762K
|
€
497K
|
€
2K
|
€
263
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
114
|
€
226
|
|
|
€
755
|
€
45K
|
€
59K
|
€
83K
|
|
|
€
353
|
€
304
|
€
372
|
€
218
|
€
598
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,18M
|
€
1,21M
|
€
932K
|
€
611K
|
€
2K
|
€
-9K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
-2K
|
€
-2K
|
|
|
€
856K
|
€
667K
|
€
720K
|
€
370K
|
€
362K
|
€
1K
|
€
-9K
|
€
1K
|
€
1K
|
€
922
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
-2K
|
€
-4K
|
|
|
€
408K
|
€
414K
|
€
454K
|
€
235K
|
€
278K
|
€
1K
|
€
-9K
|
€
826
|
€
754
|
€
571
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
-5K
|
|
|
€
886K
|
€
486K
|
€
131K
|
€
1,37M
|
€
5,57M
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
-
|
€
1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
92K
|
€
65K
|
€
113K
|
€
86K
|
€
7K
|
€
6K
|
€
12K
|
€
8K
|
€
10K
|
€
10K
|
€
7K
|
€
4K
|
€
99
|
€
1K
|
€
33
|
|
|
€
1,15M
|
€
928K
|
€
943K
|
€
797K
|
€
527K
|
€
2K
|
€
-9K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
-2K
|
€
-2K
|
|
|
€
-1,95M
|
€
-1,91M
|
€
-1,75M
|
€
-1,95M
|
€
-1,42M
|
€
-14K
|
€
4K
|
€
13K
|
€
12K
|
€
10K
|
€
9K
|
|
|
€
511
|
€
-2K
|
€
-280
|
|
|
0,27
|
0,17
|
0,26
|
0,33
|
0,58
|
0,36
|
2,63
|
11,06
|
9,60
|
7,80
|
6,61
|
|
|
1,11
|
0,33
|
0,11
|
|
|
0,26
|
0,16
|
0,21
|
0,28
|
0,52
|
0,36
|
-3,79
|
-21,13
|
-21,58
|
-19,86
|
-23,95
|
|
|
1,31
|
0,33
|
0,11
|
|
|
0,27
|
0,17
|
0,26
|
0,33
|
0,58
|
0,36
|
17,21
|
46,40
|
34,57
|
25,68
|
18,27
|
|
|
1,20
|
0,33
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,87M
|
€
6,17M
|
€
6,42M
|
€
7,10M
|
€
7,31M
|
€
29K
|
€
8K
|
€
16K
|
€
15K
|
€
15K
|
€
14K
|
€
11K
|
€
9K
|
€
10K
|
€
6K
|
€
6K
|
|
|
€
4,87M
|
€
4,78M
|
€
5,44M
|
€
6,58M
|
€
7,03M
|
€
22K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
5K
|
€
4K
|
€
313
|
|
|
€
2,67M
|
€
2,30M
|
€
2,37M
|
€
2,90M
|
€
3,39M
|
€
22K
|
€
353
|
€
304
|
€
372
|
€
460
|
€
598
|
|
|
€
4K
|
€
4K
|
€
313
|
|
|
€
2,20M
|
€
2,49M
|
€
3,07M
|
€
3,68M
|
€
3,64M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,19%
|
22,50%
|
15,18%
|
7,32%
|
3,90%
|
23,13%
|
70,03%
|
92,01%
|
91,18%
|
89,63%
|
88,35%
|
90,60%
|
87,55%
|
51,86%
|
44,18%
|
94,41%
|
|
|
1,10
|
1,79
|
3,15
|
7,08
|
12,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
4,05
|
4,51
|
7,06
|
11,50
|
12,66
|
|
0,74
|
0,78
|
1,09
|
0,50
|
0,32
|
0,36
|
1,60
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,42%
|
66,84%
|
96,73%
|
153,30%
|
185,09%
|
23,91%
|
-167,88%
|
8,79%
|
8,79%
|
7,90%
|
21,69%
|
31,53%
|
37,39%
|
55,29%
|
-74,37%
|
-38,88%
|
|
|
30,80%
|
29,81%
|
46,64%
|
45,19%
|
97,66%
|
18,97%
|
-172,18%
|
5,63%
|
5,44%
|
4,36%
|
17,99%
|
27,02%
|
31,20%
|
46,30%
|
-91,12%
|
-88,89%
|
|
|
8,99
|
6,71
|
7,08
|
3,31
|
3,81
|
4,39
|
-120,59
|
5,18
|
4,96
|
3,91
|
15,89
|
24,48
|
27,32
|
24,01
|
-40,26
|
-83,92
|
|
|
30,80
|
29,81
|
46,64
|
45,19
|
97,66
|
18,97
|
-172,18
|
5,63
|
5,44
|
4,36
|
17,99
|
27,02
|
31,20
|
46,30
|
-91,12
|
-88,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|