D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-624
|
€
139
|
€
4K
|
€
2K
|
€
5K
|
€
4K
|
€
6K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
|
|
€
-14K
|
€
-9K
|
€
-13K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
3K
|
€
760
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
662
|
€
143
|
€
510
|
|
|
€
2K
|
€
16K
|
€
25K
|
€
38K
|
€
48K
|
€
59K
|
€
70K
|
€
77K
|
€
80K
|
€
82K
|
€
82K
|
€
82K
|
€
80K
|
€
79K
|
€
76K
|
€
73K
|
€
73K
|
€
73K
|
|
|
€
81
|
€
569
|
€
881
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-5K
|
€
-9K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
2K
|
€
792
|
€
1K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-14K
|
€
-9K
|
€
-13K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
2K
|
€
792
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
673
|
€
156
|
€
514
|
|
|
€
-14K
|
€
-9K
|
€
-13K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
3K
|
€
760
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
662
|
€
143
|
€
510
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
55K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
242
|
€
210
|
€
1K
|
€
1K
|
€
3K
|
€
1K
|
€
12K
|
€
6K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
|
|
€
-10K
|
€
-5K
|
€
-9K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
3K
|
€
760
|
€
1K
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-46K
|
€
-31K
|
€
-26K
|
€
-20K
|
€
-14K
|
€
-7K
|
€
-5K
|
€
47K
|
|
€
42K
|
€
42K
|
€
42K
|
€
41K
|
€
38K
|
€
33K
|
€
29K
|
€
26K
|
€
25K
|
|
|
0,19
|
0,22
|
0,27
|
0,49
|
0,52
|
0,58
|
0,66
|
560,67
|
|
88,94
|
7,17
|
6,15
|
4,16
|
5,49
|
6,44
|
3,81
|
3,24
|
3,53
|
|
|
0,19
|
0,22
|
0,27
|
0,49
|
0,52
|
0,58
|
0,66
|
560,67
|
|
88,94
|
7,17
|
6,15
|
4,16
|
5,49
|
6,44
|
3,81
|
3,24
|
3,53
|
|
|
0,19
|
0,22
|
0,27
|
0,49
|
0,52
|
0,58
|
0,66
|
560,67
|
|
88,94
|
7,17
|
6,15
|
4,16
|
5,49
|
6,44
|
3,81
|
3,24
|
3,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
90K
|
€
94K
|
€
108K
|
€
108K
|
€
106K
|
€
111K
|
€
142K
|
€
80K
|
€
82K
|
€
89K
|
€
90K
|
€
93K
|
€
88K
|
€
82K
|
€
84K
|
€
85K
|
€
82K
|
|
|
€
85K
|
€
74K
|
€
69K
|
€
70K
|
€
60K
|
€
47K
|
€
40K
|
€
64K
|
|
€
473
|
€
7K
|
€
8K
|
€
13K
|
€
8K
|
€
6K
|
€
10K
|
€
12K
|
€
10K
|
|
|
€
56K
|
€
40K
|
€
35K
|
€
39K
|
€
29K
|
€
16K
|
€
15K
|
€
83
|
|
€
473
|
€
7K
|
€
8K
|
€
13K
|
€
8K
|
€
6K
|
€
10K
|
€
12K
|
€
10K
|
|
|
€
29K
|
€
34K
|
€
34K
|
€
31K
|
€
31K
|
€
31K
|
€
25K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
2,61%
|
18,01%
|
26,49%
|
35,25%
|
44,37%
|
56,02%
|
63,69%
|
54,73%
|
100,00%
|
99,42%
|
92,30%
|
90,99%
|
86,27%
|
90,42%
|
92,61%
|
87,81%
|
86,11%
|
88,23%
|
|
|
12,69
|
2,10
|
1,36
|
0,81
|
0,65
|
0,52
|
0,36
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
8,67
|
6,92
|
4,52
|
1,83
|
1,33
|
4,42
|
6,55
|
4,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-432,83%
|
-30,15%
|
-36,42%
|
-15,34%
|
-15,65%
|
-11,90%
|
-9,99%
|
-3,31%
|
-1,89%
|
3,29%
|
0,92%
|
1,36%
|
3,50%
|
5,79%
|
5,87%
|
3,13%
|
2,44%
|
2,95%
|
|
|
-606,97%
|
-54,78%
|
-52,33%
|
-25,79%
|
-23,95%
|
-18,60%
|
-9,99%
|
-3,31%
|
-1,89%
|
3,29%
|
0,92%
|
1,36%
|
1,47%
|
3,72%
|
3,73%
|
0,90%
|
0,20%
|
0,70%
|
|
|
-15,81
|
-9,86
|
-13,86
|
-9,09
|
-10,63
|
-10,42
|
-6,36
|
-1,81
|
-1,89
|
3,27
|
0,85
|
1,24
|
1,27
|
3,37
|
3,46
|
0,79
|
0,17
|
0,62
|
|
|
-606,97
|
-54,78
|
-52,33
|
-25,79
|
-23,95
|
-18,60
|
-9,99
|
-3,31
|
-1,89
|
3,29
|
0,92
|
1,36
|
1,47
|
3,72
|
3,73
|
0,90
|
0,20
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|