D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
657K
|
€
595K
|
€
480K
|
€
361K
|
€
274K
|
€
630K
|
€
-14K
|
€
259K
|
€
290K
|
€
316K
|
€
348K
|
€
283K
|
€
321K
|
€
294K
|
€
255K
|
€
252K
|
€
253K
|
€
241K
|
€
210K
|
€
130K
|
|
|
€
356K
|
€
377K
|
€
322K
|
€
271K
|
€
182K
|
€
449K
|
€
10K
|
€
137K
|
€
110K
|
€
119K
|
€
154K
|
€
99K
|
€
104K
|
€
99K
|
€
101K
|
€
75K
|
€
69K
|
€
54K
|
€
17K
|
€
26K
|
|
|
€
3,33M
|
€
2,98M
|
€
2,60M
|
€
2,28M
|
€
2,01M
|
€
1,82M
|
€
1,38M
|
€
1,37M
|
€
1,23M
|
€
1,12M
|
€
1,00M
|
€
846K
|
€
747K
|
€
644K
|
€
577K
|
€
477K
|
€
401K
|
€
332K
|
€
278K
|
€
261K
|
|
|
€
786K
|
€
711K
|
€
584K
|
€
452K
|
€
356K
|
€
757K
|
€
133K
|
€
312K
|
€
333K
|
€
351K
|
€
402K
|
€
300K
|
€
291K
|
€
283K
|
€
292K
|
€
243K
|
€
231K
|
€
207K
|
€
140K
|
€
113K
|
|
|
€
43K
|
€
50K
|
€
38K
|
€
17K
|
€
37K
|
€
32K
|
€
54K
|
€
33K
|
€
70K
|
€
86K
|
€
40K
|
€
42K
|
€
41K
|
€
20K
|
€
39K
|
€
24K
|
€
18K
|
€
25K
|
€
37K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
581K
|
€
469K
|
€
350K
|
€
264K
|
€
620K
|
€
67K
|
€
252K
|
€
280K
|
€
304K
|
€
341K
|
€
275K
|
€
273K
|
€
280K
|
€
250K
|
€
225K
|
€
226K
|
€
215K
|
€
185K
|
€
127K
|
|
|
€
503K
|
€
444K
|
€
429K
|
€
323K
|
€
232K
|
€
585K
|
€
27K
|
€
201K
|
€
177K
|
€
212K
|
€
252K
|
€
181K
|
€
179K
|
€
186K
|
€
181K
|
€
153K
|
€
146K
|
€
131K
|
€
96K
|
€
65K
|
|
|
€
366K
|
€
387K
|
€
324K
|
€
271K
|
€
182K
|
€
185K
|
€
10K
|
€
156K
|
€
110K
|
€
100K
|
€
135K
|
€
80K
|
€
85K
|
€
81K
|
€
82K
|
€
57K
|
€
50K
|
€
54K
|
€
17K
|
€
26K
|
|
|
€
0
|
€
-4K
|
€
127K
|
€
1,59M
|
€
2K
|
€
-18K
|
€
2K
|
€
15K
|
€
381K
|
€
61K
|
€
17K
|
€
18K
|
€
375K
|
€
177K
|
€
23K
|
€
9K
|
€
27K
|
€
28K
|
€
424K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
947K
|
€
269K
|
€
82K
|
€
1,08M
|
€
859K
|
€
211K
|
€
373K
|
€
177K
|
€
478K
|
€
389K
|
€
223K
|
€
139K
|
€
41K
|
€
261K
|
|
€
58K
|
€
31K
|
€
30K
|
€
20K
|
|
|
€
492K
|
€
514K
|
€
363K
|
€
298K
|
€
214K
|
€
484K
|
€
-40K
|
€
187K
|
€
212K
|
€
211K
|
€
243K
|
€
193K
|
€
198K
|
€
193K
|
€
170K
|
€
171K
|
€
172K
|
€
161K
|
€
128K
|
€
88K
|
|
|
€
1,08M
|
€
974K
|
€
401K
|
€
167K
|
€
1,08M
|
€
869K
|
€
279K
|
€
321K
|
€
149K
|
€
318K
|
€
271K
|
€
144K
|
€
85K
|
€
18K
|
€
313K
|
€
283K
|
€
239K
|
€
212K
|
€
-113K
|
€
-81K
|
|
|
22,28
|
17,06
|
6,97
|
6,89
|
28,56
|
27,51
|
4,79
|
5,44
|
2,66
|
2,56
|
2,55
|
1,64
|
1,50
|
1,11
|
2,24
|
2,85
|
2,07
|
1,88
|
0,55
|
0,28
|
|
|
22,28
|
17,06
|
6,97
|
6,89
|
28,56
|
27,51
|
4,90
|
5,44
|
2,66
|
2,56
|
2,55
|
1,64
|
1,50
|
1,17
|
2,24
|
2,86
|
2,15
|
2
|
0,82
|
0,75
|
|
|
22,28
|
17,06
|
6,97
|
6,89
|
28,56
|
27,51
|
4,84
|
5,44
|
2,66
|
2,56
|
2,55
|
1,64
|
1,50
|
1,14
|
2,24
|
2,86
|
2,11
|
1,94
|
0,66
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,52M
|
€
3,56M
|
€
3,13M
|
€
2,77M
|
€
2,13M
|
€
1,95M
|
€
1,45M
|
€
1,53M
|
€
1,41M
|
€
1,41M
|
€
1,37M
|
€
1,36M
|
€
1,33M
|
€
1,33M
|
€
1,27M
|
€
1,19M
|
€
1,28M
|
€
1,32M
|
€
1,06M
|
€
628K
|
|
|
€
110K
|
€
499K
|
€
447K
|
€
408K
|
€
39K
|
€
33K
|
€
74K
|
€
72K
|
€
90K
|
€
204K
|
€
278K
|
€
427K
|
€
492K
|
€
598K
|
€
605K
|
€
623K
|
€
811K
|
€
945K
|
€
763K
|
€
367K
|
|
|
€
51K
|
€
61K
|
€
67K
|
€
28K
|
€
39K
|
€
33K
|
€
73K
|
€
72K
|
€
90K
|
€
204K
|
€
175K
|
€
224K
|
€
172K
|
€
167K
|
€
252K
|
€
153K
|
€
219K
|
€
233K
|
€
209K
|
€
77K
|
|
|
€
59K
|
€
439K
|
€
380K
|
€
380K
|
|
|
|
|
|
|
€
104K
|
€
203K
|
€
320K
|
€
427K
|
€
352K
|
€
470K
|
€
587K
|
€
705K
|
€
512K
|
€
254K
|
|
|
94,62%
|
83,63%
|
82,96%
|
82,11%
|
94,04%
|
93,79%
|
94,91%
|
89,38%
|
87,23%
|
79,19%
|
73,09%
|
62,09%
|
56,23%
|
48,33%
|
45,40%
|
40,08%
|
31,37%
|
25,14%
|
26,18%
|
41,62%
|
|
|
0,02
|
0,15
|
0,15
|
0,17
|
|
|
|
|
|
|
0,10
|
0,24
|
0,43
|
0,66
|
0,61
|
0,99
|
1,46
|
2,12
|
1,84
|
0,97
|
|
|
0,17
|
0,86
|
0,95
|
1,17
|
0,15
|
0,05
|
1,09
|
0,29
|
0,32
|
0,67
|
0,82
|
1,55
|
1,80
|
2,14
|
2,42
|
2,76
|
3,58
|
4,40
|
4,13
|
2,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,76%
|
17,27%
|
13,94%
|
13,10%
|
10,67%
|
26,53%
|
-2,90%
|
13,72%
|
17,29%
|
18,89%
|
24,28%
|
22,83%
|
26,46%
|
29,96%
|
29,36%
|
35,81%
|
42,76%
|
48,30%
|
46,09%
|
33,68%
|
|
|
10,68%
|
12,65%
|
12,40%
|
11,90%
|
9,06%
|
24,60%
|
0,73%
|
10,02%
|
8,92%
|
10,65%
|
15,40%
|
11,71%
|
13,87%
|
15,43%
|
17,44%
|
15,80%
|
17,22%
|
16,20%
|
6,19%
|
9,89%
|
|
|
10,11
|
10,58
|
10,29
|
9,77
|
8,52
|
23,07
|
0,69
|
8,95
|
7,78
|
8,43
|
11,26
|
7,27
|
7,80
|
7,46
|
7,92
|
6,33
|
5,40
|
4,07
|
1,62
|
4,12
|
|
|
10,68
|
12,65
|
12,40
|
11,90
|
9,06
|
24,60
|
0,73
|
10,02
|
8,92
|
10,65
|
15,40
|
11,71
|
13,87
|
15,43
|
17,44
|
15,80
|
17,22
|
16,20
|
6,19
|
9,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527
|
€
22K
|
|
|
|
|
|
|