DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
381K
|
€
489K
|
€
894K
|
€
625K
|
€
884K
|
€
1,06M
|
€
1,38M
|
€
1,18M
|
€
1,09M
|
€
1,25M
|
€
1,43M
|
€
931K
|
€
780K
|
€
604K
|
€
451K
|
€
371K
|
€
534K
|
|
|
€
-21K
|
€
-30K
|
€
9K
|
€
212K
|
€
-810K
|
€
152K
|
€
323K
|
€
525K
|
€
370K
|
€
334K
|
€
522K
|
€
652K
|
€
349K
|
€
252K
|
€
192K
|
€
77K
|
€
73K
|
€
112K
|
|
|
€
1K
|
€
22K
|
€
52K
|
€
43K
|
€
-169K
|
€
641K
|
€
1,98M
|
€
1,79M
|
€
1,26M
|
€
891K
|
€
557K
|
€
1,36M
|
€
705K
|
€
356K
|
€
222K
|
€
248K
|
€
180K
|
€
125K
|
|
|
3,80
|
5,60
|
5,80
|
6,80
|
13,40
|
11,10
|
10,70
|
9,10
|
8,90
|
9,50
|
9
|
7,20
|
6,70
|
6,90
|
5,80
|
3,90
|
4,20
|
4,50
|
|
|
€
12K
|
€
2K
|
€
62K
|
€
242K
|
-
|
€
235K
|
€
604K
|
€
1,07M
|
€
830K
|
€
706K
|
€
907K
|
€
1,19M
|
€
684K
|
€
472K
|
€
322K
|
€
220K
|
€
180K
|
€
274K
|
|
|
€
2K
|
€
14K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
90K
|
€
29K
|
€
4K
|
€
65K
|
€
153K
|
€
29K
|
|
€
9K
|
€
33K
|
€
29K
|
€
46K
|
|
|
€
20K
|
€
32K
|
€
30K
|
€
52K
|
€
15K
|
€
64K
|
€
82K
|
€
38K
|
€
34K
|
€
34K
|
€
29K
|
€
20K
|
€
6K
|
€
5K
|
€
5K
|
€
14K
|
€
1K
|
€
15K
|
|
|
|
|
|
|
|
€
1,49M
|
|
|
|
|
|
|
|
€
118K
|
€
218K
|
€
9K
|
€
18K
|
€
11K
|
|
|
|
|
|
|
|
976,98%
|
|
|
|
|
|
|
|
46,89%
|
113,52%
|
11,71%
|
24,67%
|
9,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
2K
|
€
75K
|
€
302K
|
€
-757K
|
€
218K
|
€
478K
|
€
920K
|
€
717K
|
€
619K
|
€
856K
|
€
1,05M
|
€
607K
|
€
451K
|
€
341K
|
€
224K
|
€
188K
|
€
293K
|
|
|
€
-8K
|
€
-15K
|
€
45K
|
€
260K
|
€
-810K
|
€
181K
|
€
438K
|
€
803K
|
€
575K
|
€
511K
|
€
779K
|
€
970K
|
€
529K
|
€
388K
|
€
274K
|
€
121K
|
€
119K
|
€
147K
|
|
|
€
-21K
|
€
-30K
|
€
182K
|
€
133K
|
€
-792K
|
€
152K
|
€
229K
|
€
506K
|
€
370K
|
€
334K
|
€
522K
|
€
652K
|
€
349K
|
€
252K
|
€
192K
|
€
77K
|
€
73K
|
€
112K
|
|
|
€
7K
|
€
5K
|
-
|
€
0
|
€
119K
|
€
47K
|
€
-155K
|
€
33K
|
€
165K
|
€
166K
|
€
42K
|
€
140K
|
€
84K
|
€
39K
|
€
5K
|
€
136K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
40K
|
€
118K
|
€
124K
|
€
29K
|
€
127K
|
€
1,30M
|
€
1,13M
|
€
555K
|
€
443K
|
€
461K
|
€
1,28M
|
€
565K
|
€
205K
|
€
273K
|
€
207K
|
€
198K
|
€
113K
|
|
|
€
1K
|
€
-13K
|
€
39K
|
€
255K
|
€
-756K
|
€
190K
|
€
363K
|
€
641K
|
€
512K
|
€
442K
|
€
598K
|
€
735K
|
€
427K
|
€
315K
|
€
265K
|
€
222K
|
€
142K
|
€
258K
|
|
|
€
272K
|
€
-248K
|
€
21K
|
€
8K
|
€
-210K
|
€
617K
|
€
1,94M
|
€
1,65M
|
€
1,04M
|
€
785K
|
€
526K
|
€
1,36M
|
€
777K
|
€
450K
|
€
309K
|
€
284K
|
€
223K
|
€
148K
|
|
|
1,88
|
0,69
|
1,02
|
1,01
|
0,79
|
1,58
|
2,45
|
7,81
|
6,69
|
2,91
|
1,96
|
3,77
|
3,60
|
2,88
|
1,85
|
2,09
|
2,32
|
1,85
|
|
|
1,27
|
0,65
|
0,83
|
0,84
|
0,53
|
1,28
|
1,49
|
6,96
|
5,96
|
2,60
|
1,61
|
3,46
|
3,39
|
2,18
|
1,54
|
2,09
|
2,45
|
1,71
|
|
|
1,92
|
1,01
|
1,03
|
1,02
|
0,79
|
1,58
|
2,47
|
8,08
|
7,24
|
3,07
|
2,04
|
3,91
|
3,81
|
2,88
|
1,92
|
2,18
|
2,46
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
831K
|
€
1,18M
|
€
935K
|
€
894K
|
€
1,72M
|
€
3,32M
|
€
2,12M
|
€
1,53M
|
€
1,48M
|
€
1,30M
|
€
2,11M
|
€
1,28M
|
€
890K
|
€
895K
|
€
830K
|
€
645K
|
€
613K
|
|
|
€
590K
|
€
808K
|
€
1,12M
|
€
892K
|
€
1,06M
|
€
1,08M
|
€
1,34M
|
€
332K
|
€
273K
|
€
592K
|
€
743K
|
€
704K
|
€
530K
|
€
487K
|
€
626K
|
€
540K
|
€
465K
|
€
487K
|
|
|
€
302K
|
€
792K
|
€
1,10M
|
€
848K
|
€
994K
|
€
1,06M
|
€
1,33M
|
€
234K
|
€
169K
|
€
390K
|
€
525K
|
€
471K
|
€
283K
|
€
239K
|
€
350K
|
€
249K
|
€
159K
|
€
174K
|
|
|
€
281K
|
€
855
|
€
15K
|
€
39K
|
€
65K
|
€
17K
|
|
€
90K
|
€
90K
|
€
182K
|
€
198K
|
€
214K
|
€
231K
|
€
247K
|
€
263K
|
€
280K
|
€
296K
|
€
312K
|
|
|
0,21%
|
2,68%
|
4,45%
|
4,58%
|
-18,93%
|
37,23%
|
59,50%
|
84,32%
|
82,20%
|
60,06%
|
42,83%
|
64,38%
|
55,00%
|
40,02%
|
24,84%
|
29,93%
|
27,96%
|
20,47%
|
|
|
225,52
|
0,04
|
0,28
|
0,90
|
-0,38
|
0,03
|
|
0,05
|
0,07
|
0,20
|
0,36
|
0,16
|
0,33
|
0,69
|
1,18
|
1,13
|
1,64
|
2,49
|
|
|
40,61
|
367,24
|
15,01
|
2,95
|
|
4,95
|
2,81
|
0,36
|
0,38
|
0,96
|
0,87
|
0,67
|
0,87
|
1,08
|
1,83
|
2,41
|
2,48
|
1,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,78%
|
-58,96%
|
75,09%
|
594,78%
|
446,98%
|
29,65%
|
18,37%
|
35,91%
|
40,63%
|
49,59%
|
107,46%
|
54,17%
|
60,50%
|
88,44%
|
119,06%
|
89,42%
|
78,64%
|
205,62%
|
|
|
-1 684,95%
|
-135,24%
|
18,12%
|
495,27%
|
478,59%
|
23,78%
|
16,34%
|
29,40%
|
29,38%
|
37,49%
|
93,72%
|
48,04%
|
49,53%
|
70,69%
|
86,36%
|
30,96%
|
40,43%
|
89,44%
|
|
|
-3,55
|
-3,62
|
0,81
|
22,67
|
-90,58
|
8,85
|
9,72
|
24,79
|
24,15
|
22,51
|
40,14
|
30,93
|
27,24
|
28,29
|
21,45
|
9,27
|
11,31
|
18,31
|
|
|
-1 684,95
|
-135,24
|
18,12
|
495,27
|
478,59
|
23,78
|
16,34
|
29,40
|
29,38
|
37,49
|
93,72
|
48,04
|
49,53
|
70,69
|
86,36
|
30,96
|
40,43
|
89,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
5,60
|
5,80
|
6,80
|
13,40
|
11,10
|
10,70
|
9,10
|
8,90
|
9,50
|
9
|
7,20
|
6,70
|
6,90
|
5,80
|
3,90
|
4,20
|
4,50
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
1K
|
€
6K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
947
|
€
658
|
€
880
|
€
4K
|
€
258
|
€
3K
|