D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
211K
|
€
130K
|
€
228K
|
€
161K
|
€
228K
|
€
207K
|
€
254K
|
€
201K
|
€
117K
|
€
127K
|
€
126K
|
€
302K
|
€
260K
|
€
242K
|
€
230K
|
€
208K
|
€
212K
|
€
176K
|
€
129K
|
|
|
€
2K
|
€
73K
|
€
-15K
|
€
51K
|
€
35K
|
€
68K
|
€
49K
|
€
83K
|
€
34K
|
€
-58K
|
€
-51K
|
€
-149K
|
€
29K
|
€
-14K
|
€
-15K
|
€
18K
|
€
-7K
|
€
-35K
|
€
-25K
|
€
-72K
|
|
|
€
1.14M
|
€
1.14M
|
€
1.04M
|
€
1.05M
|
€
1.00M
|
€
967K
|
€
899K
|
€
850K
|
€
1.31M
|
€
1.28M
|
€
1.33M
|
€
1.39M
|
€
1.53M
|
€
1.50M
|
€
1.11M
|
€
161K
|
€
143K
|
€
150K
|
€
-95K
|
€
-70K
|
|
|
€
137K
|
€
211K
|
€
126K
|
€
215K
|
€
168K
|
€
212K
|
€
186K
|
€
211K
|
€
206K
|
€
132K
|
€
144K
|
€
74K
|
€
280K
|
€
244K
|
€
202K
|
€
153K
|
€
142K
|
€
146K
|
€
130K
|
€
95K
|
|
|
€
157
|
€
2K
|
|
€
3K
|
€
6K
|
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
|
€
20
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
200K
|
€
116K
|
€
217K
|
€
152K
|
€
212K
|
€
194K
|
€
245K
|
€
193K
|
€
107K
|
€
118K
|
€
27K
|
€
283K
|
€
242K
|
€
224K
|
€
210K
|
€
194K
|
€
199K
|
€
164K
|
€
119K
|
|
|
€
31K
|
€
113K
|
€
26K
|
€
84K
|
€
70K
|
€
106K
|
€
88K
|
€
138K
|
€
84K
|
€
-10K
|
€
557
|
€
-90K
|
€
100K
|
€
61K
|
€
52K
|
€
68K
|
€
62K
|
€
69K
|
€
44K
|
€
9K
|
|
|
€
2K
|
€
73K
|
€
-15K
|
€
51K
|
€
35K
|
€
68K
|
€
49K
|
€
83K
|
€
34K
|
€
-58K
|
€
-51K
|
€
-149K
|
€
29K
|
€
-14K
|
€
-15K
|
€
18K
|
€
-7K
|
€
-35K
|
€
-25K
|
€
-72K
|
|
|
€
46K
|
€
-59K
|
€
16K
|
€
358K
|
€
-50K
|
€
-76K
|
€
-152K
|
€
-514K
|
€
-57K
|
€
0
|
€
6K
|
€
-169K
|
€
23K
|
€
577K
|
€
1.26M
|
€
834K
|
€
0
|
€
336K
|
€
219K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
18K
|
€
493K
|
€
172K
|
€
137K
|
€
128K
|
€
77K
|
€
93K
|
€
40K
|
€
17K
|
€
13K
|
€
83K
|
€
82K
|
€
108K
|
€
12K
|
€
29K
|
€
50K
|
€
39K
|
€
25K
|
€
425
|
|
|
€
79K
|
€
159K
|
€
74K
|
€
184K
|
€
118K
|
€
174K
|
€
155K
|
€
190K
|
€
143K
|
€
60K
|
€
67K
|
€
-32K
|
€
212K
|
€
168K
|
€
157K
|
€
159K
|
€
125K
|
€
95K
|
€
95K
|
€
38K
|
|
|
€
-476K
|
€
-408K
|
€
-553K
|
€
-513K
|
€
-614K
|
€
-690K
|
€
-883K
|
€
-1.10M
|
€
-1.17M
|
€
-1.24M
|
€
-1.17M
|
€
-1.09M
|
€
-873K
|
€
-893K
|
€
-1.34M
|
€
-1.33M
|
€
-546K
|
€
-564K
|
€
-493K
|
€
-663K
|
|
|
0.56
|
0.59
|
0.61
|
0.43
|
0.27
|
0.16
|
0.08
|
0.08
|
0.04
|
0.05
|
0.01
|
0.14
|
0.17
|
0.12
|
0.02
|
0.02
|
0.08
|
0.07
|
0.05
|
0.00
|
|
|
0.57
|
0.60
|
0.61
|
0.43
|
0.27
|
0.17
|
0.08
|
0.08
|
0.04
|
0.05
|
0.01
|
0.14
|
0.17
|
0.12
|
0.02
|
0.02
|
0.08
|
0.07
|
0.05
|
0.00
|
|
|
0.57
|
0.59
|
0.61
|
0.43
|
0.27
|
0.17
|
0.08
|
0.08
|
0.04
|
0.05
|
0.01
|
0.14
|
0.17
|
0.12
|
0.02
|
0.02
|
0.08
|
0.07
|
0.05
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.60M
|
€
2.61M
|
€
3.03M
|
€
2.62M
|
€
2.24M
|
€
2.28M
|
€
2.41M
|
€
2.68M
|
€
3.26M
|
€
3.44M
|
€
3.51M
|
€
3.75M
|
€
4.04M
|
€
4.15M
|
€
3.65M
|
€
2.58M
|
€
1.90M
|
€
2.03M
|
€
1.81M
|
€
1.68M
|
|
|
€
1.46M
|
€
1.47M
|
€
1.99M
|
€
1.56M
|
€
1.24M
|
€
1.31M
|
€
1.51M
|
€
1.83M
|
€
1.95M
|
€
2.16M
|
€
2.17M
|
€
2.37M
|
€
2.51M
|
€
2.64M
|
€
2.55M
|
€
2.41M
|
€
1.76M
|
€
1.88M
|
€
1.90M
|
€
1.75M
|
|
|
€
1.09M
|
€
995K
|
€
1.42M
|
€
892K
|
€
846K
|
€
814K
|
€
962K
|
€
1.20M
|
€
1.22M
|
€
1.30M
|
€
1.18M
|
€
1.26M
|
€
1.05M
|
€
1.02M
|
€
1.36M
|
€
1.36M
|
€
595K
|
€
602K
|
€
519K
|
€
664K
|
|
|
€
368K
|
€
470K
|
€
573K
|
€
671K
|
€
395K
|
€
487K
|
€
545K
|
€
633K
|
€
726K
|
€
858K
|
€
990K
|
€
1.11M
|
€
1.46M
|
€
1.63M
|
€
1.18M
|
€
1.05M
|
€
1.16M
|
€
1.27M
|
€
1.38M
|
€
1.09M
|
|
|
43.89%
|
43.72%
|
34.23%
|
40.27%
|
44.67%
|
42.43%
|
37.38%
|
31.74%
|
40.26%
|
37.17%
|
38.06%
|
36.91%
|
37.97%
|
36.27%
|
30.26%
|
6.24%
|
7.52%
|
7.41%
|
-5.26%
|
-4.16%
|
|
|
0.32
|
0.41
|
0.55
|
0.64
|
0.39
|
0.50
|
0.61
|
0.74
|
0.55
|
0.67
|
0.74
|
0.80
|
0.95
|
1.08
|
1.07
|
6.56
|
8.13
|
8.48
|
-14.55
|
-15.55
|
|
|
13.37
|
7.36
|
17.19
|
7.22
|
8.16
|
6.20
|
7.75
|
7.47
|
10.07
|
20.14
|
18.41
|
87.22
|
8.86
|
10.92
|
11.38
|
11.52
|
9.06
|
9.42
|
11.61
|
14.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.95%
|
13.95%
|
7.16%
|
17.42%
|
11.74%
|
17.98%
|
17.27%
|
22.34%
|
10.94%
|
4.66%
|
5%
|
-2.29%
|
13.83%
|
11.15%
|
14.16%
|
99.16%
|
87.6%
|
63.63%
|
-99.79%
|
-54.26%
|
|
|
0.14%
|
6.37%
|
-1.47%
|
4.87%
|
3.51%
|
6.99%
|
5.45%
|
9.8%
|
2.58%
|
-4.52%
|
-3.8%
|
-10.73%
|
1.92%
|
-0.91%
|
-1.4%
|
10.91%
|
-4.78%
|
-23.31%
|
26.32%
|
102.48%
|
|
|
0.06
|
2.79
|
-0.50
|
1.96
|
1.57
|
2.97
|
2.04
|
3.11
|
1.04
|
-1.68
|
-1.45
|
-3.96
|
0.73
|
-0.33
|
-0.42
|
0.68
|
-0.36
|
-1.73
|
-1.39
|
-4.26
|
|
|
0.14
|
6.37
|
-1.47
|
4.87
|
3.51
|
6.99
|
5.45
|
9.80
|
2.58
|
-4.52
|
-3.80
|
-10.73
|
1.92
|
-0.91
|
-1.40
|
10.91
|
-4.78
|
-23.31
|
26.32
|
102.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|