D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
211K
|
€
130K
|
€
228K
|
€
161K
|
€
228K
|
€
207K
|
€
254K
|
€
201K
|
€
117K
|
€
127K
|
€
126K
|
€
302K
|
€
260K
|
€
242K
|
€
230K
|
€
208K
|
€
212K
|
€
176K
|
€
129K
|
|
|
€
2K
|
€
73K
|
€
-15K
|
€
51K
|
€
35K
|
€
68K
|
€
49K
|
€
83K
|
€
34K
|
€
-58K
|
€
-51K
|
€
-149K
|
€
29K
|
€
-14K
|
€
-15K
|
€
18K
|
€
-7K
|
€
-35K
|
€
-25K
|
€
-72K
|
|
|
€
1,14M
|
€
1,14M
|
€
1,04M
|
€
1,05M
|
€
1,00M
|
€
967K
|
€
899K
|
€
850K
|
€
1,31M
|
€
1,28M
|
€
1,33M
|
€
1,39M
|
€
1,53M
|
€
1,50M
|
€
1,11M
|
€
161K
|
€
143K
|
€
150K
|
€
-95K
|
€
-70K
|
|
|
€
137K
|
€
211K
|
€
126K
|
€
215K
|
€
168K
|
€
212K
|
€
186K
|
€
211K
|
€
206K
|
€
132K
|
€
144K
|
€
74K
|
€
280K
|
€
244K
|
€
202K
|
€
153K
|
€
142K
|
€
146K
|
€
130K
|
€
95K
|
|
|
€
157
|
€
2K
|
|
€
3K
|
€
6K
|
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
|
€
20
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
200K
|
€
116K
|
€
217K
|
€
152K
|
€
212K
|
€
194K
|
€
245K
|
€
193K
|
€
107K
|
€
118K
|
€
27K
|
€
283K
|
€
242K
|
€
224K
|
€
210K
|
€
194K
|
€
199K
|
€
164K
|
€
119K
|
|
|
€
31K
|
€
113K
|
€
26K
|
€
84K
|
€
70K
|
€
106K
|
€
88K
|
€
138K
|
€
84K
|
€
-10K
|
€
557
|
€
-90K
|
€
100K
|
€
61K
|
€
52K
|
€
68K
|
€
62K
|
€
69K
|
€
44K
|
€
9K
|
|
|
€
2K
|
€
73K
|
€
-15K
|
€
51K
|
€
35K
|
€
68K
|
€
49K
|
€
83K
|
€
34K
|
€
-58K
|
€
-51K
|
€
-149K
|
€
29K
|
€
-14K
|
€
-15K
|
€
18K
|
€
-7K
|
€
-35K
|
€
-25K
|
€
-72K
|
|
|
€
46K
|
€
-59K
|
€
16K
|
€
358K
|
€
-50K
|
€
-76K
|
€
-152K
|
€
-514K
|
€
-57K
|
€
0
|
€
6K
|
€
-169K
|
€
23K
|
€
577K
|
€
1,26M
|
€
834K
|
€
0
|
€
336K
|
€
219K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
18K
|
€
493K
|
€
172K
|
€
137K
|
€
128K
|
€
77K
|
€
93K
|
€
40K
|
€
17K
|
€
13K
|
€
83K
|
€
82K
|
€
108K
|
€
12K
|
€
29K
|
€
50K
|
€
39K
|
€
25K
|
€
425
|
|
|
€
79K
|
€
159K
|
€
74K
|
€
184K
|
€
118K
|
€
174K
|
€
155K
|
€
190K
|
€
143K
|
€
60K
|
€
67K
|
€
-32K
|
€
212K
|
€
168K
|
€
157K
|
€
159K
|
€
125K
|
€
95K
|
€
95K
|
€
38K
|
|
|
€
-476K
|
€
-408K
|
€
-553K
|
€
-513K
|
€
-614K
|
€
-690K
|
€
-883K
|
€
-1,10M
|
€
-1,17M
|
€
-1,24M
|
€
-1,17M
|
€
-1,09M
|
€
-873K
|
€
-893K
|
€
-1,34M
|
€
-1,33M
|
€
-546K
|
€
-564K
|
€
-493K
|
€
-663K
|
|
|
0,56
|
0,59
|
0,61
|
0,43
|
0,27
|
0,16
|
0,08
|
0,08
|
0,04
|
0,05
|
0,01
|
0,14
|
0,17
|
0,12
|
0,02
|
0,02
|
0,08
|
0,07
|
0,05
|
0
|
|
|
0,57
|
0,60
|
0,61
|
0,43
|
0,27
|
0,17
|
0,08
|
0,08
|
0,04
|
0,05
|
0,01
|
0,14
|
0,17
|
0,12
|
0,02
|
0,02
|
0,08
|
0,07
|
0,05
|
0
|
|
|
0,57
|
0,59
|
0,61
|
0,43
|
0,27
|
0,17
|
0,08
|
0,08
|
0,04
|
0,05
|
0,01
|
0,14
|
0,17
|
0,12
|
0,02
|
0,02
|
0,08
|
0,07
|
0,05
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,60M
|
€
2,61M
|
€
3,03M
|
€
2,62M
|
€
2,24M
|
€
2,28M
|
€
2,41M
|
€
2,68M
|
€
3,26M
|
€
3,44M
|
€
3,51M
|
€
3,75M
|
€
4,04M
|
€
4,15M
|
€
3,65M
|
€
2,58M
|
€
1,90M
|
€
2,03M
|
€
1,81M
|
€
1,68M
|
|
|
€
1,46M
|
€
1,47M
|
€
1,99M
|
€
1,56M
|
€
1,24M
|
€
1,31M
|
€
1,51M
|
€
1,83M
|
€
1,95M
|
€
2,16M
|
€
2,17M
|
€
2,37M
|
€
2,51M
|
€
2,64M
|
€
2,55M
|
€
2,41M
|
€
1,76M
|
€
1,88M
|
€
1,90M
|
€
1,75M
|
|
|
€
1,09M
|
€
995K
|
€
1,42M
|
€
892K
|
€
846K
|
€
814K
|
€
962K
|
€
1,20M
|
€
1,22M
|
€
1,30M
|
€
1,18M
|
€
1,26M
|
€
1,05M
|
€
1,02M
|
€
1,36M
|
€
1,36M
|
€
595K
|
€
602K
|
€
519K
|
€
664K
|
|
|
€
368K
|
€
470K
|
€
573K
|
€
671K
|
€
395K
|
€
487K
|
€
545K
|
€
633K
|
€
726K
|
€
858K
|
€
990K
|
€
1,11M
|
€
1,46M
|
€
1,63M
|
€
1,18M
|
€
1,05M
|
€
1,16M
|
€
1,27M
|
€
1,38M
|
€
1,09M
|
|
|
43,89%
|
43,72%
|
34,23%
|
40,27%
|
44,67%
|
42,43%
|
37,38%
|
31,74%
|
40,26%
|
37,17%
|
38,06%
|
36,91%
|
37,97%
|
36,27%
|
30,26%
|
6,24%
|
7,52%
|
7,41%
|
-5,26%
|
-4,16%
|
|
|
0,32
|
0,41
|
0,55
|
0,64
|
0,39
|
0,50
|
0,61
|
0,74
|
0,55
|
0,67
|
0,74
|
0,80
|
0,95
|
1,08
|
1,07
|
6,56
|
8,13
|
8,48
|
-14,55
|
-15,55
|
|
|
13,37
|
7,36
|
17,19
|
7,22
|
8,16
|
6,20
|
7,75
|
7,47
|
10,07
|
20,14
|
18,41
|
87,22
|
8,86
|
10,92
|
11,38
|
11,52
|
9,06
|
9,42
|
11,61
|
14,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,95%
|
13,95%
|
7,16%
|
17,42%
|
11,74%
|
17,98%
|
17,27%
|
22,34%
|
10,94%
|
4,66%
|
5,00%
|
-2,29%
|
13,83%
|
11,15%
|
14,16%
|
99,16%
|
87,60%
|
63,63%
|
-99,79%
|
-54,26%
|
|
|
0,14%
|
6,37%
|
-1,47%
|
4,87%
|
3,51%
|
6,99%
|
5,45%
|
9,80%
|
2,58%
|
-4,52%
|
-3,80%
|
-10,73%
|
1,92%
|
-0,91%
|
-1,40%
|
10,91%
|
-4,78%
|
-23,31%
|
26,32%
|
102,48%
|
|
|
0,06
|
2,79
|
-0,50
|
1,96
|
1,57
|
2,97
|
2,04
|
3,11
|
1,04
|
-1,68
|
-1,45
|
-3,96
|
0,73
|
-0,33
|
-0,42
|
0,68
|
-0,36
|
-1,73
|
-1,39
|
-4,26
|
|
|
0,14
|
6,37
|
-1,47
|
4,87
|
3,51
|
6,99
|
5,45
|
9,80
|
2,58
|
-4,52
|
-3,80
|
-10,73
|
1,92
|
-0,91
|
-1,40
|
10,91
|
-4,78
|
-23,31
|
26,32
|
102,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|