D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
339K
|
€
413K
|
€
333K
|
€
419K
|
€
311K
|
€
1,17M
|
€
234K
|
€
636K
|
€
1,56M
|
€
702K
|
€
530K
|
€
710K
|
€
1,15M
|
€
411K
|
€
370K
|
€
422K
|
€
423K
|
€
376K
|
€
476K
|
|
|
€
-31K
|
€
392K
|
€
171K
|
€
328K
|
€
120K
|
€
62K
|
€
567K
|
€
-75K
|
€
213K
|
€
680K
|
€
169K
|
€
50K
|
€
24K
|
€
98K
|
€
31K
|
€
28K
|
€
68K
|
€
196K
|
€
-8K
|
€
13K
|
|
|
€
4,34M
|
€
4,38M
|
€
4,00M
|
€
3,84M
|
€
3,52M
|
€
3,41M
|
€
3,35M
|
€
2,78M
|
€
2,86M
|
€
2,67M
|
€
2,06M
|
€
1,90M
|
€
1,85M
|
€
1,82M
|
€
1,72M
|
€
1,69M
|
€
1,67M
|
€
1,60M
|
€
1,40M
|
€
1,41M
|
|
|
€
243K
|
€
531K
|
€
503K
|
€
432K
|
€
493K
|
€
376K
|
€
1,13M
|
€
307K
|
€
684K
|
€
1,56M
|
€
533K
|
€
408K
|
€
515K
|
€
878K
|
€
341K
|
€
311K
|
€
371K
|
€
349K
|
€
326K
|
€
336K
|
|
|
€
417
|
€
5K
|
€
7K
|
€
51K
|
€
34K
|
€
16K
|
€
7K
|
€
7K
|
€
100K
|
€
86K
|
€
29K
|
€
9K
|
€
28K
|
€
33K
|
€
17K
|
€
13K
|
€
7K
|
€
7K
|
€
7K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
|
€
25K
|
€
75K
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
3,06%
|
7,00%
|
3,66%
|
10,03%
|
|
|
|
11,76%
|
11,03%
|
|
|
|
|
|
|
|
|
|
19,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
326K
|
€
389K
|
€
313K
|
€
400K
|
€
266K
|
€
1,14M
|
€
192K
|
€
588K
|
€
1,51M
|
€
653K
|
€
484K
|
€
638K
|
€
1,15M
|
€
345K
|
€
307K
|
€
398K
|
€
396K
|
€
392K
|
€
407K
|
|
|
€
-66K
|
€
204K
|
€
245K
|
€
136K
|
€
222K
|
€
46K
|
€
808K
|
€
-21K
|
€
234K
|
€
1,14M
|
€
351K
|
€
217K
|
€
293K
|
€
223K
|
€
122K
|
€
154K
|
€
229K
|
€
179K
|
€
84K
|
€
118K
|
|
|
€
1K
|
€
265K
|
€
118K
|
€
424K
|
€
160K
|
€
103K
|
€
6K
|
€
615
|
€
196K
|
€
263K
|
€
106K
|
€
64K
|
€
38K
|
€
112K
|
€
39K
|
€
36K
|
€
8K
|
€
88K
|
€
15K
|
€
17K
|
|
|
€
84K
|
€
-859K
|
€
222K
|
€
-104K
|
€
-364K
|
€
-892K
|
€
2,13M
|
€
99K
|
€
-520K
|
€
-845K
|
€
374K
|
€
296K
|
€
-2,50M
|
€
7,10M
|
€
354K
|
€
30K
|
€
-526K
|
€
-347K
|
€
234K
|
€
1,55M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
992K
|
€
1,31M
|
€
877K
|
€
745K
|
€
993K
|
€
690K
|
€
1,54M
|
€
834K
|
€
760K
|
€
564K
|
€
859K
|
€
405K
|
€
537K
|
€
181K
|
€
236K
|
€
223K
|
€
256K
|
€
105K
|
€
202K
|
€
102K
|
|
|
€
74K
|
€
514K
|
€
315K
|
€
505K
|
€
298K
|
€
282K
|
€
900K
|
€
139K
|
€
567K
|
€
1,05M
|
€
472K
|
€
317K
|
€
370K
|
€
986K
|
€
296K
|
€
219K
|
€
237K
|
€
413K
|
€
258K
|
€
343K
|
|
|
€
1,22M
|
€
1,35M
|
€
54K
|
€
162K
|
€
354K
|
€
463K
|
€
-218K
|
€
705K
|
€
1,29M
|
€
954K
|
€
-7K
|
€
-325K
|
€
-136K
|
€
403K
|
€
-159K
|
€
209K
|
€
275K
|
€
-436K
|
€
-862K
|
€
-989K
|
|
|
1,66
|
1,96
|
1,03
|
1,11
|
1,20
|
1,30
|
0,92
|
1,65
|
2,26
|
1,66
|
1
|
0,80
|
0,92
|
1,20
|
0,90
|
1,17
|
1,21
|
0,75
|
0,56
|
0,50
|
|
|
1,82
|
2,16
|
1,11
|
1,19
|
1,27
|
1,41
|
0,94
|
1,76
|
2,54
|
1,67
|
1,07
|
0,88
|
1,01
|
1,29
|
0,97
|
1,28
|
1,38
|
0,76
|
0,60
|
0,54
|
|
|
1,84
|
2,18
|
1,18
|
1,28
|
1,23
|
1,35
|
0,93
|
1,70
|
2,39
|
1,67
|
1,03
|
0,84
|
0,97
|
1,24
|
0,95
|
1,24
|
1,31
|
0,77
|
0,60
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,06M
|
€
6,77M
|
€
6,71M
|
€
6,54M
|
€
6,97M
|
€
7,38M
|
€
8,94M
|
€
6,12M
|
€
6,67M
|
€
7,39M
|
€
7,95M
|
€
7,59M
|
€
7,88M
|
€
11,47M
|
€
4,36M
|
€
4,24M
|
€
4,54M
|
€
5,01M
|
€
5,33M
|
€
5,55M
|
|
|
€
2,26M
|
€
1,93M
|
€
2,29M
|
€
2,26M
|
€
2,96M
|
€
3,47M
|
€
5,07M
|
€
2,98M
|
€
3,39M
|
€
4,31M
|
€
5,70M
|
€
5,54M
|
€
5,88M
|
€
9,49M
|
€
2,43M
|
€
2,38M
|
€
2,74M
|
€
3,31M
|
€
3,89M
|
€
4,06M
|
|
|
€
1,77M
|
€
1,34M
|
€
1,60M
|
€
1,40M
|
€
1,72M
|
€
1,48M
|
€
2,72M
|
€
1,05M
|
€
968K
|
€
1,44M
|
€
1,64M
|
€
1,58M
|
€
1,71M
|
€
1,93M
|
€
1,53M
|
€
1,18M
|
€
1,21M
|
€
1,76M
|
€
1,88M
|
€
1,91M
|
|
|
€
416K
|
€
524K
|
€
633K
|
€
805K
|
€
1,19M
|
€
1,93M
|
€
2,32M
|
€
1,89M
|
€
2,37M
|
€
2,87M
|
€
4,00M
|
€
3,89M
|
€
4,09M
|
€
7,49M
|
€
836K
|
€
1,15M
|
€
1,46M
|
€
1,54M
|
€
1,94M
|
€
2,08M
|
|
|
61,52%
|
64,59%
|
59,54%
|
58,69%
|
50,52%
|
46,23%
|
37,48%
|
45,49%
|
42,85%
|
36,14%
|
25,96%
|
24,97%
|
23,41%
|
15,88%
|
39,55%
|
39,88%
|
36,66%
|
31,90%
|
26,27%
|
25,38%
|
|
|
0,10
|
0,12
|
0,16
|
0,21
|
0,34
|
0,57
|
0,69
|
0,68
|
0,83
|
1,08
|
1,94
|
2,05
|
2,22
|
4,11
|
0,49
|
0,68
|
0,87
|
0,96
|
1,39
|
1,48
|
|
|
57,54
|
5,93
|
5,89
|
7,20
|
7,39
|
13,05
|
4,44
|
15,50
|
5,77
|
2,85
|
8,73
|
11,45
|
9,21
|
8,22
|
7,03
|
7,76
|
6,90
|
8,36
|
9,92
|
9,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70%
|
11,75%
|
7,89%
|
13,18%
|
8,47%
|
8,25%
|
26,88%
|
4,98%
|
19,83%
|
39,40%
|
22,85%
|
16,74%
|
20,03%
|
54,16%
|
17,17%
|
12,93%
|
14,23%
|
25,85%
|
18,43%
|
24,38%
|
|
|
-0,72%
|
8,96%
|
4,29%
|
8,55%
|
3,40%
|
1,83%
|
16,92%
|
-2,68%
|
7,44%
|
25,47%
|
8,20%
|
2,64%
|
1,31%
|
5,35%
|
1,77%
|
1,63%
|
4,09%
|
12,29%
|
-0,56%
|
0,90%
|
|
|
-0,44
|
5,79
|
2,55
|
5,02
|
1,72
|
0,85
|
6,34
|
-1,22
|
3,19
|
9,21
|
2,13
|
0,66
|
0,31
|
0,85
|
0,70
|
0,65
|
1,50
|
3,92
|
-0,15
|
0,23
|
|
|
-0,72
|
8,96
|
4,29
|
8,55
|
3,40
|
1,83
|
16,92
|
-2,68
|
7,44
|
25,47
|
8,20
|
2,64
|
1,31
|
5,35
|
1,77
|
1,63
|
4,09
|
12,29
|
-0,56
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|