DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-87K
|
€
552K
|
€
371K
|
€
-19K
|
€
212K
|
€
184K
|
€
-55K
|
€
149K
|
€
140K
|
€
147K
|
€
175K
|
€
168K
|
€
155K
|
€
-43K
|
€
-18K
|
€
-8K
|
€
179K
|
€
157K
|
|
|
€
-305K
|
€
330K
|
€
116K
|
€
-264K
|
€
-15K
|
€
-47K
|
€
-160K
|
€
30K
|
€
26K
|
€
29K
|
€
66K
|
€
57K
|
€
39K
|
€
-101K
|
€
-16K
|
€
578K
|
€
19K
|
€
-35K
|
|
|
€
408K
|
€
713K
|
€
383K
|
€
268K
|
€
232K
|
€
247K
|
€
642K
|
€
454K
|
€
424K
|
€
398K
|
€
370K
|
€
304K
|
€
247K
|
€
208K
|
€
309K
|
€
325K
|
€
46K
|
€
35K
|
|
|
€
14K
|
€
400K
|
€
294K
|
€
11K
|
€
126K
|
€
113K
|
€
24K
|
€
132K
|
€
120K
|
€
120K
|
€
147K
|
€
136K
|
€
117K
|
€
7K
|
€
15K
|
€
14K
|
€
124K
|
€
77K
|
|
|
€
2K
|
|
€
5K
|
€
56K
|
€
5K
|
€
8K
|
€
2K
|
€
15K
|
€
11K
|
€
2K
|
€
872
|
|
|
€
68K
|
€
131K
|
€
131K
|
€
1K
|
€
1K
|
|
|
€
3K
|
€
4K
|
€
7K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-144K
|
€
468K
|
€
302K
|
€
-84K
|
€
142K
|
€
125K
|
€
-70K
|
€
136K
|
€
128K
|
€
135K
|
€
162K
|
€
155K
|
€
140K
|
€
-60K
|
€
-22K
|
€
-34K
|
€
154K
|
€
107K
|
|
|
€
-295K
|
€
322K
|
€
160K
|
€
-222K
|
€
5K
|
€
-5K
|
€
-142K
|
€
65K
|
€
61K
|
€
68K
|
€
96K
|
€
89K
|
€
73K
|
€
-80K
|
€
-25K
|
€
-38K
|
€
108K
|
€
62K
|
|
|
€
-305K
|
€
119K
|
€
116K
|
€
-264K
|
€
-15K
|
€
-47K
|
€
-160K
|
€
30K
|
€
26K
|
€
29K
|
€
66K
|
€
57K
|
€
39K
|
€
-101K
|
€
-16K
|
€
578K
|
€
19K
|
€
-35K
|
|
|
-
|
€
13K
|
€
33K
|
€
327K
|
|
€
-152K
|
€
818K
|
€
64K
|
-
|
-
|
-
|
-
|
€
118K
|
€
1.10M
|
-
|
€
-1.71M
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
1.23M
|
€
1.23M
|
€
443K
|
€
302K
|
€
181K
|
€
26K
|
€
2K
|
€
8K
|
€
5K
|
€
91K
|
€
49K
|
€
34K
|
€
113K
|
€
354K
|
€
154K
|
€
115K
|
€
5K
|
|
|
€
-154K
|
€
475K
|
€
258K
|
€
-126K
|
€
122K
|
€
83K
|
€
-88K
|
€
100K
|
€
92K
|
€
95K
|
€
133K
|
€
123K
|
€
106K
|
€
-80K
|
€
-13K
|
€
582K
|
€
64K
|
€
11K
|
|
|
€
-604K
|
€
-435K
|
€
2.18M
|
€
2.01M
|
€
2.27M
|
€
1.52M
|
€
-810K
|
€
-155K
|
€
-95K
|
€
-93K
|
€
-155K
|
€
-192K
|
€
-221K
|
€
-1,000K
|
€
179K
|
€
192K
|
€
-125K
|
€
-181K
|
|
|
0.55
|
0.82
|
2.23
|
1.98
|
7.14
|
5.38
|
0.07
|
0.12
|
0.21
|
0.07
|
0.39
|
0.25
|
0.14
|
0.12
|
1.82
|
1.29
|
0.48
|
0.23
|
|
|
0.33
|
0.66
|
0.92
|
0.81
|
2.28
|
0.98
|
0.07
|
0.12
|
0.21
|
0.07
|
0.39
|
0.25
|
0.14
|
0.12
|
1.82
|
1.29
|
0.48
|
0.23
|
|
|
0.55
|
0.82
|
2.24
|
1.98
|
7.14
|
5.38
|
0.07
|
0.12
|
0.21
|
0.07
|
0.39
|
0.25
|
0.14
|
0.12
|
1.82
|
1.29
|
0.48
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.87M
|
€
3.30M
|
€
5.37M
|
€
5.58M
|
€
3.98M
|
€
3.32M
|
€
1.79M
|
€
1.01M
|
€
1.02M
|
€
1.07M
|
€
1.23M
|
€
1.26M
|
€
1.29M
|
€
1.34M
|
€
528K
|
€
994K
|
€
1.97M
|
€
1.95M
|
|
|
€
1.46M
|
€
2.59M
|
€
4.98M
|
€
5.32M
|
€
3.74M
|
€
3.07M
|
€
1.15M
|
€
555K
|
€
594K
|
€
668K
|
€
856K
|
€
953K
|
€
1.05M
|
€
1.13M
|
€
219K
|
€
669K
|
€
1.92M
|
€
1.92M
|
|
|
€
1.34M
|
€
2.45M
|
€
1.76M
|
€
2.05M
|
€
370K
|
€
347K
|
€
868K
|
€
177K
|
€
120K
|
€
100K
|
€
254K
|
€
256K
|
€
256K
|
€
1.13M
|
€
219K
|
€
669K
|
€
240K
|
€
236K
|
|
|
€
126K
|
€
136K
|
€
3.21M
|
€
3.27M
|
€
3.38M
|
€
2.73M
|
€
284K
|
€
379K
|
€
474K
|
€
569K
|
€
602K
|
€
697K
|
€
792K
|
|
|
|
€
1.68M
|
€
1.68M
|
|
|
21.81%
|
21.62%
|
7.14%
|
4.79%
|
5.83%
|
7.44%
|
35.79%
|
44.98%
|
41.67%
|
37.35%
|
30.16%
|
24.17%
|
19.08%
|
15.52%
|
58.45%
|
32.66%
|
2.36%
|
1.81%
|
|
|
0.31
|
0.19
|
8.39
|
12.21
|
14.56
|
11.03
|
0.44
|
0.83
|
1.12
|
1.43
|
1.63
|
2.29
|
3.21
|
|
|
|
36.21
|
47.48
|
|
|
|
5.53
|
16.51
|
|
26.43
|
24.67
|
|
4.09
|
4.65
|
4.96
|
5.28
|
6.13
|
7.50
|
|
|
|
12.49
|
17.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37.78%
|
66.67%
|
67.22%
|
-47.14%
|
52.54%
|
33.78%
|
-13.79%
|
22.09%
|
21.75%
|
23.88%
|
35.84%
|
40.56%
|
42.75%
|
-38.7%
|
-4.12%
|
179.15%
|
138.39%
|
29.84%
|
|
|
-74.79%
|
46.27%
|
30.18%
|
-98.83%
|
-6.56%
|
-18.83%
|
-24.97%
|
6.5%
|
6.1%
|
7.2%
|
17.88%
|
18.68%
|
15.84%
|
-48.48%
|
-5.2%
|
178.13%
|
41%
|
-97.89%
|
|
|
-16.31
|
10.00
|
2.15
|
-4.74
|
-0.38
|
-1.40
|
-8.94
|
2.93
|
2.54
|
2.69
|
5.39
|
4.52
|
3.02
|
-7.52
|
-3.04
|
58.18
|
0.97
|
-1.78
|
|
|
-74.79
|
46.27
|
30.18
|
-98.83
|
-6.56
|
-18.83
|
-24.97
|
6.50
|
6.10
|
7.20
|
17.88
|
18.68
|
15.84
|
-48.48
|
-5.20
|
178.13
|
41.00
|
-97.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
1.00
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|