D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
115K
|
€
91K
|
€
205K
|
€
27K
|
€
-947
|
€
110K
|
€
44K
|
€
94K
|
€
72K
|
€
34K
|
€
121K
|
€
141K
|
€
306K
|
€
302K
|
€
573K
|
€
979K
|
€
1,40M
|
€
2,26M
|
|
|
€
489K
|
€
91K
|
€
84K
|
€
210K
|
€
14K
|
€
-21K
|
€
-303K
|
€
-440K
|
€
-308K
|
€
26K
|
€
-82K
|
€
-154K
|
€
-117K
|
€
-56K
|
€
-47K
|
€
36K
|
€
141K
|
€
-253K
|
€
-89K
|
|
|
€
-297K
|
€
-785K
|
€
-876K
|
€
-960K
|
€
-1,17M
|
€
-1,18M
|
€
-1,16M
|
€
-861K
|
€
-421K
|
€
-112K
|
€
-138K
|
€
-57K
|
€
97K
|
€
214K
|
€
271K
|
€
318K
|
€
281K
|
€
154K
|
€
407K
|
|
|
€
345K
|
€
80K
|
€
59K
|
€
144K
|
€
10K
|
-
|
-
|
-
|
€
70K
|
-
|
-
|
-
|
€
3K
|
€
42K
|
€
50K
|
€
185K
|
€
118K
|
€
679K
|
€
1,07M
|
|
|
|
|
|
|
|
|
€
53
|
€
71
|
€
4K
|
€
28K
|
€
55K
|
€
24K
|
-
|
€
273
|
€
273
|
€
50K
|
|
|
€
57K
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
7K
|
€
17K
|
€
22K
|
€
21K
|
€
34K
|
€
13K
|
€
2K
|
€
11K
|
|
€
61K
|
€
52K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
114K
|
€
84K
|
€
205K
|
€
14K
|
€
-22K
|
€
-1,06M
|
€
-63K
|
€
88K
|
€
-128K
|
€
-67K
|
€
-27K
|
€
-106K
|
€
48K
|
€
57K
|
€
247K
|
€
134K
|
€
924K
|
€
1,49M
|
|
|
€
489K
|
€
91K
|
€
84K
|
€
205K
|
€
14K
|
€
-22K
|
€
-805K
|
€
-190K
|
€
-60K
|
€
-205K
|
€
-141K
|
€
-153K
|
€
-110K
|
€
-51K
|
€
-41K
|
€
194K
|
€
112K
|
€
-171K
|
€
52K
|
|
|
€
489K
|
€
91K
|
€
84K
|
€
210K
|
€
14K
|
€
-21K
|
€
-303K
|
€
-440K
|
€
-308K
|
€
26K
|
€
-82K
|
€
-154K
|
€
-117K
|
€
-56K
|
€
-47K
|
€
36K
|
€
141K
|
€
-253K
|
€
-89K
|
|
|
€
300
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
|
|
|
€
24K
|
€
7K
|
€
1,07M
|
€
1,39M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
52K
|
€
3K
|
€
68K
|
€
22K
|
€
16K
|
€
428
|
€
4K
|
€
1K
|
€
44K
|
€
44K
|
€
62K
|
€
488
|
€
58K
|
€
24K
|
€
101K
|
€
51K
|
€
31K
|
€
6K
|
|
|
€
489K
|
€
114K
|
€
85K
|
€
210K
|
€
14K
|
€
-21K
|
€
-556K
|
€
-313K
|
€
-250K
|
€
192K
|
€
-7K
|
€
-28K
|
€
-114K
|
€
42K
|
€
51K
|
€
89K
|
€
164K
|
€
841K
|
€
1,63M
|
|
|
€
-89K
|
€
-140K
|
€
-130K
|
€
-114K
|
€
-943K
|
€
-957K
|
€
-936K
|
€
-884K
|
€
-696K
|
€
-569K
|
€
-759K
|
€
-687K
|
€
-502K
|
€
-388K
|
€
-424K
|
€
-242K
|
€
468K
|
€
642K
|
€
-1,16M
|
|
|
0,95
|
0,92
|
0,90
|
0,91
|
0,31
|
0,31
|
0,32
|
0,30
|
0,40
|
0,57
|
0,50
|
0,57
|
0,70
|
0,71
|
0,71
|
0,88
|
1,20
|
1,32
|
0,70
|
|
|
0,63
|
0,69
|
0,67
|
0,70
|
0,14
|
0,12
|
0,18
|
0,16
|
0,27
|
0,48
|
0,43
|
0,47
|
0,55
|
0,59
|
0,55
|
0,72
|
1,06
|
1,16
|
0,65
|
|
|
0,99
|
0,98
|
0,92
|
0,93
|
0,31
|
0,32
|
0,32
|
0,30
|
0,41
|
0,58
|
0,51
|
0,58
|
0,71
|
0,73
|
0,71
|
0,88
|
1,20
|
1,32
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
1,71M
|
€
1,22M
|
€
1,16M
|
€
422K
|
€
434K
|
€
436K
|
€
628K
|
€
977K
|
€
1,53M
|
€
1,63M
|
€
1,77M
|
€
1,98M
|
€
1,78M
|
€
1,95M
|
€
2,58M
|
€
3,54M
|
€
4,02M
|
€
4,81M
|
|
|
€
2,08M
|
€
2,49M
|
€
2,10M
|
€
2,12M
|
€
1,59M
|
€
1,62M
|
€
1,60M
|
€
1,49M
|
€
1,40M
|
€
1,55M
|
€
1,76M
|
€
1,83M
|
€
1,88M
|
€
1,56M
|
€
1,68M
|
€
2,26M
|
€
3,24M
|
€
3,57M
|
€
4,08M
|
|
|
€
1,81M
|
€
1,74M
|
€
1,32M
|
€
1,24M
|
€
1,33M
|
€
1,36M
|
€
1,34M
|
€
1,23M
|
€
1,14M
|
€
1,29M
|
€
1,50M
|
€
1,57M
|
€
1,62M
|
€
1,30M
|
€
1,45M
|
€
2,01M
|
€
2,29M
|
€
1,98M
|
€
3,87M
|
|
|
€
277K
|
€
725K
|
€
749K
|
€
850K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
230K
|
€
248K
|
€
946K
|
€
1,60M
|
€
189K
|
|
|
-16,61%
|
-46,05%
|
-71,83%
|
-82,79%
|
-277,11%
|
-272,85%
|
-266,71%
|
-137,07%
|
-43,07%
|
-7,35%
|
-8,52%
|
-3,20%
|
4,92%
|
12,06%
|
13,89%
|
12,31%
|
7,96%
|
3,83%
|
8,46%
|
|
|
-0,93
|
-0,92
|
-0,86
|
-0,88
|
-0,20
|
-0,19
|
-0,20
|
-0,27
|
-0,55
|
-2,05
|
-1,66
|
-4,05
|
2,37
|
1,07
|
0,85
|
0,78
|
3,36
|
10,40
|
0,46
|
|
|
4,26
|
21,85
|
24,85
|
10,35
|
115,09
|
|
|
|
15,85
|
|
|
|
|
32,48
|
29,54
|
9,17
|
24,11
|
3,87
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-164,79%
|
-14,49%
|
-9,67%
|
-21,82%
|
-1,21%
|
1,75%
|
47,80%
|
36,37%
|
59,44%
|
-171,18%
|
5,24%
|
48,44%
|
-117,23%
|
19,79%
|
18,97%
|
28,00%
|
58,20%
|
547,20%
|
399,66%
|
|
|
-164,75%
|
-11,55%
|
-9,63%
|
-21,82%
|
-1,21%
|
1,75%
|
26,01%
|
51,11%
|
73,30%
|
-23,17%
|
58,94%
|
271,07%
|
-120,64%
|
-26,25%
|
-17,27%
|
11,39%
|
50,20%
|
-164,89%
|
-21,84%
|
|
|
27,36
|
5,32
|
6,92
|
18,06
|
3,36
|
-4,77
|
-69,36
|
-70,06
|
-31,57
|
1,70
|
-5,02
|
-8,69
|
-5,93
|
-3,17
|
-2,40
|
1,40
|
4,00
|
-6,31
|
-1,85
|
|
|
-164,75
|
-11,55
|
-9,63
|
-21,82
|
-1,21
|
1,75
|
26,01
|
51,11
|
73,30
|
-23,17
|
58,94
|
271,07
|
-120,64
|
-26,25
|
-17,27
|
11,39
|
50,20
|
-164,89
|
-21,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
0,80
|
1,40
|
2
|
1,70
|
3,40
|
|
|
|
7,40
|
7,70
|
7,90
|
7,90
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
11K
|
€
12K
|
€
10K
|
|
|
|
|
€
8K
|
€
7K
|
€
7K
|