DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
|
€
187K
|
€
188K
|
€
159K
|
€
164K
|
€
366K
|
€
453K
|
€
996K
|
€
713K
|
€
353K
|
€
582K
|
€
913K
|
€
294K
|
€
110K
|
€
99K
|
€
167K
|
|
|
€
96K
|
€
32K
|
€
159K
|
€
-13K
|
€
-18K
|
€
-748
|
€
-4K
|
€
69K
|
€
-98K
|
€
-27K
|
€
52K
|
€
-42K
|
€
24K
|
€
78K
|
€
-395
|
€
7K
|
€
38K
|
|
|
€
769K
|
€
674K
|
€
600K
|
€
441K
|
€
454K
|
€
472K
|
€
472K
|
€
477K
|
€
6.28M
|
€
168K
|
€
195K
|
€
142K
|
€
184K
|
€
160K
|
€
72K
|
€
73K
|
€
100K
|
|
|
€
191K
|
€
152K
|
€
155K
|
€
106K
|
€
44K
|
€
60K
|
€
103K
|
€
212K
|
€
784K
|
€
475K
|
€
278K
|
€
401K
|
€
647K
|
€
232K
|
€
76K
|
€
70K
|
€
185K
|
|
|
€
21K
|
€
27K
|
€
24K
|
€
87K
|
€
1K
|
|
€
605
|
€
20K
|
€
290K
|
€
15K
|
€
9K
|
€
45K
|
€
142K
|
€
42K
|
€
1K
|
€
2K
|
€
23K
|
|
|
|
|
-
|
€
342
|
€
14K
|
€
11K
|
€
9K
|
€
18K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
182K
|
€
165K
|
€
128K
|
€
40K
|
€
61K
|
€
123K
|
€
262K
|
€
603K
|
€
665K
|
€
339K
|
€
562K
|
€
904K
|
€
284K
|
€
104K
|
€
96K
|
€
166K
|
|
|
€
146K
|
€
135K
|
€
118K
|
€
81K
|
€
-8K
|
€
12K
|
€
11K
|
€
150K
|
€
2K
|
€
86K
|
€
182K
|
€
90K
|
€
113K
|
€
173K
|
€
40K
|
€
32K
|
€
8K
|
|
|
€
96K
|
€
32K
|
€
159K
|
€
-13K
|
€
-18K
|
€
-748
|
€
-4K
|
€
69K
|
€
-98K
|
€
-27K
|
€
52K
|
€
-42K
|
€
24K
|
€
78K
|
€
-395
|
€
7K
|
€
38K
|
|
|
€
0
|
€
41K
|
€
0
|
€
0
|
€
0
|
€
-231K
|
€
0
|
€
-5.87M
|
€
212K
|
€
224K
|
€
1.54M
|
€
0
|
€
5.94M
|
€
934K
|
€
0
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
€
31K
|
€
29K
|
€
49K
|
€
193K
|
€
213K
|
€
121K
|
€
113K
|
€
58K
|
€
8K
|
€
80K
|
€
78K
|
€
29K
|
€
395K
|
€
17K
|
€
62K
|
|
|
€
142K
|
€
79K
|
€
206K
|
€
34K
|
€
30K
|
€
48K
|
€
108K
|
€
181K
|
€
503K
|
€
552K
|
€
209K
|
€
429K
|
€
815K
|
€
189K
|
€
64K
|
€
72K
|
€
195K
|
|
|
€
350K
|
€
-613K
|
€
-1.47M
|
€
-1.84M
|
€
-1.87M
|
€
-1.90M
|
€
-2.18M
|
€
-2.29M
|
€
-2.47M
|
€
-8.97M
|
€
-9.30M
|
€
-7.96M
|
€
-8.39M
|
€
-3.27M
|
€
-2.53M
|
€
-1.10M
|
€
-782K
|
|
|
2.43
|
0.54
|
0.06
|
0.02
|
0.03
|
0.11
|
0.12
|
0.07
|
0.20
|
0.03
|
0.02
|
0.04
|
0.04
|
0.11
|
0.40
|
0.47
|
0.40
|
|
|
5.50
|
0.59
|
0.06
|
0.02
|
0.03
|
0.11
|
0.12
|
0.07
|
0.21
|
0.03
|
0.02
|
0.04
|
0.04
|
0.11
|
0.18
|
0.02
|
0.05
|
|
|
3.37
|
0.56
|
0.06
|
0.02
|
0.03
|
0.11
|
0.12
|
0.07
|
0.20
|
0.03
|
0.02
|
0.04
|
0.04
|
0.11
|
0.40
|
0.47
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.54M
|
€
3.70M
|
€
2.32M
|
€
2.32M
|
€
2.39M
|
€
2.60M
|
€
2.96M
|
€
2.95M
|
€
9.36M
|
€
9.43M
|
€
9.64M
|
€
8.40M
|
€
8.92M
|
€
3.82M
|
€
4.30M
|
€
2.14M
|
€
1.41M
|
|
|
€
2.77M
|
€
3.03M
|
€
1.72M
|
€
1.87M
|
€
1.93M
|
€
2.13M
|
€
2.48M
|
€
2.47M
|
€
3.08M
|
€
9.26M
|
€
9.44M
|
€
8.25M
|
€
8.74M
|
€
3.66M
|
€
4.23M
|
€
2.07M
|
€
1.31M
|
|
|
€
176K
|
€
1.26M
|
€
1.54M
|
€
1.87M
|
€
1.93M
|
€
2.12M
|
€
2.48M
|
€
2.46M
|
€
3.01M
|
€
9.23M
|
€
9.43M
|
€
8.24M
|
€
8.72M
|
€
3.64M
|
€
4.22M
|
€
2.06M
|
€
1.30M
|
|
|
€
2.53M
|
€
1.71M
|
€
159K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.72%
|
18.2%
|
25.91%
|
19.05%
|
19%
|
18.14%
|
15.99%
|
16.18%
|
67.09%
|
1.78%
|
2.02%
|
1.69%
|
2.06%
|
4.19%
|
1.68%
|
3.4%
|
7.11%
|
|
|
3.29
|
2.53
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.39
|
16.66
|
10.42
|
14.63
|
48.49
|
34.79
|
20.16
|
9.41
|
5.11
|
13.91
|
27.83
|
14.69
|
9.67
|
12.86
|
40.69
|
21.47
|
7.89
|
|
|
Interest Coverage Ratio
|
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.49%
|
11.72%
|
34.3%
|
7.68%
|
6.55%
|
10.23%
|
22.82%
|
38.04%
|
8%
|
328.51%
|
107.38%
|
302.85%
|
443.59%
|
118.23%
|
88.39%
|
98.76%
|
195.01%
|
|
|
12.42%
|
4.79%
|
26.53%
|
-2.9%
|
-3.91%
|
-0.16%
|
-0.89%
|
14.54%
|
-1.57%
|
-15.92%
|
26.67%
|
-29.54%
|
12.92%
|
48.83%
|
-0.55%
|
10.3%
|
37.52%
|
|
|
2.70
|
0.87
|
6.87
|
-0.55
|
-0.74
|
-0.03
|
-0.14
|
2.35
|
-1.05
|
-0.28
|
0.54
|
-0.50
|
0.27
|
2.05
|
-0.01
|
0.35
|
2.67
|
|
|
12.42
|
4.79
|
26.53
|
-2.90
|
-3.91
|
-0.16
|
-0.89
|
14.54
|
-1.57
|
-15.92
|
26.67
|
-29.54
|
12.92
|
48.83
|
-0.55
|
10.30
|
37.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
203.00
|
4.10
|
5.00
|
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
55
|
€
2K
|
€
4K
|
|
€
1K
|
|
|
|
|
|
|
|