DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
203K
|
€
149K
|
€
125K
|
€
176K
|
€
322K
|
|
|
€
70K
|
€
22K
|
€
-5K
|
€
64K
|
€
184K
|
|
|
€
225K
|
€
154K
|
€
305K
|
€
310K
|
€
246K
|
|
|
Employés
|
1,30
|
|
|
|
|
|
€
164K
|
€
81K
|
€
69K
|
€
136K
|
€
248K
|
|
|
€
16K
|
€
30K
|
€
8K
|
€
11K
|
€
3K
|
|
|
€
19K
|
€
15K
|
€
11K
|
€
9K
|
€
6K
|
|
|
Dividendes
|
|
€
173K
|
|
|
|
|
Taux de distribution
|
|
795,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
98K
|
€
66K
|
€
128K
|
€
272K
|
|
|
€
110K
|
€
57K
|
€
37K
|
€
109K
|
€
248K
|
|
|
€
70K
|
€
22K
|
€
-5K
|
€
64K
|
€
184K
|
|
|
€
26K
|
€
28K
|
€
59K
|
€
106K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
49K
|
€
114K
|
€
178K
|
€
325K
|
|
|
€
109K
|
€
63K
|
€
24K
|
€
84K
|
€
208K
|
|
|
€
149K
|
€
-161K
|
€
-26K
|
€
12K
|
€
34K
|
|
|
3,32
|
0,49
|
0,85
|
1,05
|
1,08
|
|
|
2,74
|
0,49
|
0,78
|
1,05
|
1,10
|
|
|
3,52
|
0,52
|
0,85
|
1,05
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
517K
|
€
471K
|
€
471K
|
€
539K
|
€
644K
|
|
|
€
292K
|
€
317K
|
€
166K
|
€
229K
|
€
398K
|
|
|
€
61K
|
€
302K
|
€
166K
|
€
229K
|
€
395K
|
|
|
Dettes à long terme
|
€
228K
|
|
|
|
|
|
43,47%
|
32,76%
|
64,79%
|
57,53%
|
38,18%
|
|
|
Ratio de la dette à long terme
|
1,01
|
|
|
|
|
|
1,97
|
3,24
|
2,51
|
1,78
|
1,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,33%
|
40,59%
|
7,79%
|
27,11%
|
84,49%
|
|
|
31,33%
|
14,05%
|
-1,59%
|
20,79%
|
74,77%
|
|
|
13,62
|
4,60
|
-1,03
|
11,96
|
28,55
|
|
|
31,33
|
14,05
|
-1,59
|
20,79
|
74,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1,30
|
|
|
|
|
|
Coût salarial par employé
|
€
14K
|
|
|
|
|