DR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-18K
|
€
2K
|
€
-4K
|
€
-5K
|
|
|
€
-25K
|
€
-18K
|
€
-16K
|
€
-13K
|
|
|
€
628K
|
€
653K
|
€
671K
|
€
612K
|
|
|
€
22K
|
€
25K
|
€
29K
|
€
27K
|
|
|
-
|
€
686
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-23K
|
€
-9K
|
€
-12K
|
|
|
€
-24K
|
€
-23K
|
€
-9K
|
€
-12K
|
|
|
€
-25K
|
€
-18K
|
€
-16K
|
€
-13K
|
|
|
€
1,30M
|
€
303K
|
€
164K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
90K
|
€
93K
|
€
73K
|
|
|
€
-25K
|
€
-18K
|
€
-16K
|
€
-13K
|
|
|
€
-321K
|
€
-164K
|
€
-9K
|
€
21K
|
|
|
0,46
|
0,80
|
0,94
|
1,29
|
|
|
0,47
|
0,24
|
0,94
|
1,29
|
|
|
0,47
|
0,80
|
0,94
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,71M
|
€
1,79M
|
€
980K
|
€
759K
|
|
|
€
2,08M
|
€
1,14M
|
€
309K
|
€
147K
|
|
|
€
593K
|
€
823K
|
€
159K
|
€
72K
|
|
|
€
1,48M
|
€
315K
|
€
150K
|
€
75K
|
|
|
23,21%
|
36,46%
|
68,45%
|
80,59%
|
|
|
2,35
|
0,48
|
0,22
|
0,12
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,98%
|
-2,70%
|
-2,39%
|
-2,14%
|
|
|
-3,98%
|
-2,70%
|
-2,39%
|
-2,14%
|
|
|
-0,92
|
-0,99
|
-1,64
|
-1,72
|
|
|
-3,98
|
-2,70
|
-2,39
|
-2,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|