DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
574K
|
€
40K
|
€
-18K
|
€
105K
|
€
17K
|
€
-150K
|
|
|
|
€
-64K
|
€
2K
|
€
-18K
|
€
-9K
|
€
-75K
|
€
-151K
|
€
-18K
|
|
|
€
917K
|
€
981K
|
€
979K
|
€
997K
|
€
1.01M
|
€
1.08M
|
€
1.23M
|
|
|
€
256K
|
€
36K
|
€
40K
|
€
41K
|
€
42K
|
€
45K
|
€
56K
|
|
|
Impôts
|
€
652K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
317K
|
€
2K
|
€
-18K
|
€
-9K
|
€
-74K
|
€
-150K
|
€
-13K
|
|
|
€
317K
|
€
2K
|
€
-18K
|
€
-9K
|
€
-74K
|
€
-150K
|
€
-13K
|
|
|
€
-64K
|
€
2K
|
€
-18K
|
€
-9K
|
€
-75K
|
€
-151K
|
€
-18K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.47M
|
€
286K
|
€
130K
|
€
80K
|
€
248K
|
€
76K
|
€
213K
|
|
|
€
-64K
|
€
2K
|
€
-18K
|
€
-9K
|
€
-75K
|
€
-151K
|
€
-18K
|
|
|
€
6.66M
|
€
981K
|
€
11.56M
|
€
7.08M
|
€
4.33M
|
€
3.76M
|
€
1.23M
|
|
|
1.13
|
1.04
|
34.49
|
3.05
|
3.36
|
10.31
|
1.70
|
|
|
-0.92
|
0.02
|
0.65
|
0.12
|
0.18
|
5.17
|
0.20
|
|
|
2.47
|
1.12
|
34.49
|
3.05
|
3.36
|
10.31
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56.50M
|
€
23.16M
|
€
11.90M
|
€
10.52M
|
€
6.16M
|
€
4.16M
|
€
2.99M
|
|
|
€
55.58M
|
€
22.18M
|
€
10.92M
|
€
9.53M
|
€
5.16M
|
€
3.08M
|
€
1.76M
|
|
|
€
22.88M
|
€
20.68M
|
€
345K
|
€
3.45M
|
€
1.83M
|
€
403K
|
€
1.76M
|
|
|
€
5.74M
|
|
€
10.58M
|
€
6.08M
|
€
3.32M
|
€
2.68M
|
|
|
|
1.62%
|
4.24%
|
8.23%
|
9.48%
|
16.33%
|
25.98%
|
41.15%
|
|
|
6.26
|
|
10.80
|
6.09
|
3.30
|
2.48
|
|
|
|
175.45
|
9,589.57
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
-2.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.02%
|
0.19%
|
-1.86%
|
-0.89%
|
-7.41%
|
-13.95%
|
-1.49%
|
|
|
-7.02%
|
0.19%
|
-1.86%
|
-0.89%
|
-7.41%
|
-13.95%
|
-1.49%
|
|
|
-0.11
|
0.01
|
-0.15
|
-0.08
|
-1.21
|
-3.63
|
-0.61
|
|
|
-7.02
|
0.19
|
-1.86
|
-0.89
|
-7.41
|
-13.95
|
-1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|