D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
671K
|
€
852K
|
€
647K
|
€
510K
|
€
469K
|
€
805K
|
€
1,26M
|
€
666K
|
€
813K
|
€
776K
|
€
516K
|
€
507K
|
€
517K
|
€
335K
|
€
387K
|
€
541K
|
€
516K
|
€
373K
|
€
437K
|
|
|
€
-150K
|
€
60K
|
€
197K
|
€
66K
|
€
14K
|
€
6K
|
€
202K
|
€
505K
|
€
119K
|
€
241K
|
€
223K
|
€
75K
|
€
73K
|
€
25K
|
€
132K
|
€
6K
|
€
69K
|
€
32K
|
€
34K
|
€
23K
|
|
|
€
674K
|
€
824K
|
€
1,96M
|
€
1,77M
|
€
1,70M
|
€
1,69M
|
€
1,68M
|
€
1,48M
|
€
974K
|
€
1,40M
|
€
1,19M
|
€
968K
|
€
893K
|
€
880K
|
€
855K
|
€
724K
|
€
718K
|
€
648K
|
€
617K
|
€
583K
|
|
|
6,80
|
6,80
|
9
|
8
|
9,60
|
7,40
|
9,30
|
10,30
|
10,30
|
8,30
|
7,70
|
8,40
|
8,50
|
8,20
|
9
|
9
|
11,80
|
9,70
|
9
|
9
|
|
|
€
33K
|
€
122K
|
€
374K
|
€
201K
|
€
138K
|
€
139K
|
€
407K
|
€
886K
|
€
267K
|
€
499K
|
€
497K
|
€
193K
|
€
156K
|
€
176K
|
€
185K
|
€
85K
|
€
159K
|
€
123K
|
€
83K
|
€
166K
|
|
|
€
42K
|
€
13K
|
€
12K
|
€
6K
|
€
48
|
|
|
€
32K
|
€
202
|
€
16K
|
€
5K
|
€
6K
|
€
2K
|
€
10K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
5K
|
|
|
€
41K
|
€
58K
|
€
67K
|
€
38K
|
€
56K
|
€
72K
|
€
48K
|
€
53K
|
€
45K
|
€
43K
|
€
33K
|
€
32K
|
€
32K
|
€
32K
|
€
31K
|
€
28K
|
€
33K
|
€
25K
|
€
22K
|
€
26K
|
|
|
|
€
1,20M
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
|
|
|
|
|
|
|
|
|
|
2 001,79%
|
|
|
|
|
|
|
|
|
|
|
826,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-142K
|
€
103K
|
€
286K
|
€
118K
|
€
56K
|
€
58K
|
€
333K
|
€
758K
|
€
226K
|
€
399K
|
€
407K
|
€
150K
|
€
115K
|
€
150K
|
€
148K
|
€
51K
|
€
127K
|
€
93K
|
€
58K
|
€
141K
|
|
|
€
-167K
|
€
81K
|
€
266K
|
€
88K
|
€
17K
|
€
15K
|
€
279K
|
€
703K
|
€
172K
|
€
338K
|
€
337K
|
€
131K
|
€
86K
|
€
114K
|
€
88K
|
€
-4K
|
€
85K
|
€
42K
|
€
18K
|
€
21K
|
|
|
€
-150K
|
€
60K
|
€
197K
|
€
66K
|
€
14K
|
€
55K
|
€
202K
|
€
505K
|
€
119K
|
€
241K
|
€
223K
|
€
75K
|
€
35K
|
€
25K
|
€
132K
|
€
6K
|
€
69K
|
€
32K
|
€
34K
|
€
23K
|
|
|
€
11K
|
€
38K
|
€
7K
|
€
7K
|
€
28K
|
€
54K
|
€
75K
|
€
64K
|
€
24K
|
€
51K
|
€
157K
|
-
|
€
7K
|
€
34K
|
€
63K
|
€
88K
|
€
3K
|
€
56K
|
€
18K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
523K
|
€
1,74M
|
€
1,73M
|
€
1,30M
|
€
1,14M
|
€
889K
|
€
1,37M
|
€
1,20M
|
€
1,05M
|
€
782K
|
€
637K
|
€
327K
|
€
114K
|
€
405K
|
€
336K
|
€
746K
|
€
1,26M
|
€
1,05M
|
€
480K
|
€
714K
|
|
|
€
-125K
|
€
83K
|
€
217K
|
€
95K
|
€
53K
|
€
49K
|
€
256K
|
€
560K
|
€
173K
|
€
303K
|
€
294K
|
€
95K
|
€
102K
|
€
61K
|
€
32K
|
€
61K
|
€
112K
|
€
193K
|
€
74K
|
€
143K
|
|
|
€
622K
|
€
757K
|
€
1,91M
|
€
1,70M
|
€
1,61M
|
€
1,59M
|
€
1,59M
|
€
1,41M
|
€
916K
|
€
1,31M
|
€
1,09M
|
€
953K
|
€
857K
|
€
813K
|
€
782K
|
€
816K
|
€
842K
|
€
745K
|
€
608K
|
€
521K
|
|
|
4,63
|
1,55
|
11,01
|
11,95
|
12,19
|
8,38
|
8,82
|
5,54
|
2,11
|
5,06
|
4,07
|
4,21
|
3,22
|
1,67
|
1,69
|
2,27
|
2,40
|
2,43
|
1,80
|
2,36
|
|
|
4,34
|
1,53
|
10,51
|
10,54
|
10,41
|
7,91
|
8,16
|
4,93
|
1,98
|
5,02
|
4,03
|
4,64
|
2,66
|
1,16
|
1,45
|
2,13
|
2,35
|
2,38
|
1,76
|
2,28
|
|
|
4,64
|
1,56
|
11,03
|
12,01
|
12,19
|
8,38
|
8,82
|
5,54
|
2,11
|
5,06
|
4,07
|
4,44
|
3,22
|
1,67
|
1,69
|
2,27
|
2,40
|
2,43
|
1,80
|
2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
845K
|
€
2,19M
|
€
2,15M
|
€
1,92M
|
€
1,85M
|
€
1,90M
|
€
1,88M
|
€
1,79M
|
€
1,80M
|
€
1,72M
|
€
1,55M
|
€
1,26M
|
€
1,28M
|
€
2,10M
|
€
1,99M
|
€
1,53M
|
€
1,48M
|
€
1,33M
|
€
1,42M
|
€
1,01M
|
|
|
€
171K
|
€
1,36M
|
€
191K
|
€
156K
|
€
144K
|
€
215K
|
€
204K
|
€
310K
|
€
825K
|
€
323K
|
€
355K
|
€
297K
|
€
387K
|
€
1,22M
|
€
1,14M
|
€
645K
|
€
600K
|
€
520K
|
€
758K
|
€
382K
|
|
|
€
171K
|
€
1,36M
|
€
191K
|
€
155K
|
€
144K
|
€
215K
|
€
204K
|
€
310K
|
€
825K
|
€
323K
|
€
355K
|
€
282K
|
€
387K
|
€
1,22M
|
€
1,14M
|
€
645K
|
€
600K
|
€
520K
|
€
758K
|
€
382K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,75%
|
37,64%
|
91,13%
|
91,91%
|
92,18%
|
88,68%
|
89,19%
|
82,65%
|
54,12%
|
81,22%
|
77,07%
|
76,55%
|
69,79%
|
41,97%
|
42,93%
|
47,34%
|
48,57%
|
48,82%
|
43,32%
|
57,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,23
|
0,67
|
1,32
|
2,56
|
3,69
|
0,61
|
0,41
|
3,66
|
0,81
|
0,87
|
1,98
|
3,35
|
8,10
|
7,66
|
12,57
|
4,73
|
5,58
|
13,16
|
2,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,48%
|
10,02%
|
11,06%
|
5,40%
|
3,13%
|
2,93%
|
15,25%
|
37,87%
|
17,72%
|
21,68%
|
24,66%
|
9,78%
|
11,38%
|
6,90%
|
3,74%
|
8,45%
|
15,56%
|
29,84%
|
11,95%
|
24,60%
|
|
|
-22,20%
|
7,28%
|
10,05%
|
3,71%
|
0,84%
|
0,38%
|
12,01%
|
34,13%
|
12,18%
|
17,30%
|
18,73%
|
7,79%
|
8,13%
|
2,80%
|
15,41%
|
0,78%
|
9,68%
|
4,87%
|
5,51%
|
3,94%
|
|
|
-17,71
|
2,74
|
9,16
|
3,41
|
0,77
|
0,33
|
10,72
|
28,21
|
6,59
|
14,05
|
14,43
|
5,96
|
5,68
|
1,18
|
6,62
|
0,37
|
4,70
|
2,38
|
2,39
|
2,26
|
|
|
-22,20
|
7,28
|
10,05
|
3,71
|
0,84
|
0,38
|
12,01
|
34,13
|
12,18
|
17,30
|
18,73
|
7,79
|
8,13
|
2,80
|
15,41
|
0,78
|
9,68
|
4,87
|
5,51
|
3,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,80
|
6,80
|
9
|
8
|
9,60
|
7,40
|
9,30
|
10,30
|
10,30
|
8,30
|
7,70
|
8,40
|
8,50
|
8,20
|
9
|
9
|
11,80
|
9,70
|
9
|
9
|
|
|
€
6K
|
€
9K
|
€
7K
|
€
5K
|
€
6K
|
€
10K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|