D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
53K
|
€
20K
|
€
25K
|
€
72K
|
|
|
€
343K
|
€
84
|
€
8K
|
€
55K
|
|
|
€
250K
|
€
67K
|
€
67K
|
€
59K
|
|
|
€
56K
|
€
16K
|
€
20K
|
€
79K
|
|
|
€
8K
|
€
10K
|
€
25K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
€
160K
|
|
|
|
|
Taux de distribution
|
46.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
20K
|
€
25K
|
€
72K
|
|
|
€
37K
|
€
8K
|
€
18K
|
€
72K
|
|
|
€
343K
|
€
84
|
€
8K
|
€
55K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
67K
|
€
66K
|
€
2K
|
|
|
€
355K
|
€
12K
|
€
15K
|
€
55K
|
|
|
€
10K
|
€
-126K
|
€
-40K
|
€
44K
|
|
|
1.05
|
0.36
|
0.67
|
2.92
|
|
|
1.12
|
0.37
|
0.69
|
2.92
|
|
|
1.17
|
0.44
|
0.81
|
3.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
576K
|
€
490K
|
€
333K
|
€
83K
|
|
|
€
326K
|
€
423K
|
€
266K
|
€
23K
|
|
|
€
177K
|
€
194K
|
€
119K
|
€
23K
|
|
|
€
144K
|
€
226K
|
€
146K
|
|
|
|
43.36%
|
13.73%
|
20.15%
|
71.98%
|
|
|
0.58
|
3.36
|
2.17
|
|
|
|
6.66
|
21.23
|
10.85
|
0.32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141.94%
|
17.61%
|
21.82%
|
93.26%
|
|
|
137.11%
|
0.12%
|
11.58%
|
93.26%
|
|
|
59.45
|
0.02
|
2.33
|
67.13
|
|
|
137.11
|
0.12
|
11.58
|
93.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|