DN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
83K
|
€
-47K
|
€
33K
|
€
549K
|
€
443K
|
€
310K
|
€
315K
|
€
281K
|
€
187K
|
€
181K
|
€
139K
|
€
179K
|
|
|
€
5K
|
€
2K
|
€
-142K
|
€
-81K
|
€
198K
|
€
122K
|
€
46K
|
€
50K
|
€
39K
|
€
6K
|
€
16K
|
€
8K
|
€
-22K
|
|
|
€
268K
|
€
262K
|
€
260K
|
€
402K
|
€
483K
|
€
285K
|
€
162K
|
€
116K
|
€
66K
|
€
26K
|
€
20K
|
€
4K
|
€
-4K
|
|
|
€
68K
|
€
85K
|
€
11K
|
€
49K
|
€
493K
|
€
242K
|
€
157K
|
€
159K
|
€
143K
|
€
85K
|
€
90K
|
€
68K
|
€
60K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
26K
|
€
37K
|
€
54K
|
€
4K
|
€
3K
|
€
6K
|
€
10K
|
€
14K
|
€
11K
|
€
2K
|
|
|
-
|
€
1K
|
€
6K
|
€
4K
|
€
2K
|
€
36K
|
€
21K
|
€
15K
|
€
13K
|
€
11K
|
€
9K
|
€
11K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
79K
|
€
-51K
|
€
30K
|
€
439K
|
€
290K
|
€
190K
|
€
195K
|
€
176K
|
€
106K
|
€
112K
|
€
86K
|
€
75K
|
|
|
€
10K
|
€
8K
|
€
-134K
|
€
-71K
|
€
309K
|
€
158K
|
€
71K
|
€
82K
|
€
63K
|
€
26K
|
€
43K
|
€
30K
|
€
2K
|
|
|
€
5K
|
€
2K
|
€
-142K
|
€
-81K
|
€
198K
|
€
122K
|
€
46K
|
€
50K
|
€
21K
|
€
6K
|
€
16K
|
€
8K
|
€
-22K
|
|
|
€
6K
|
€
0
|
€
0
|
€
915
|
€
-21K
|
€
226K
|
€
72K
|
€
49K
|
€
212K
|
€
81K
|
€
74K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
90K
|
€
87K
|
€
236K
|
€
398K
|
€
89K
|
€
31K
|
€
13K
|
€
35K
|
€
37K
|
€
27K
|
€
9K
|
€
26K
|
|
|
€
56K
|
€
74K
|
€
-58K
|
€
19K
|
€
329K
|
€
255K
|
€
165K
|
€
163K
|
€
153K
|
€
86K
|
€
85K
|
€
63K
|
€
51K
|
|
|
€
31K
|
€
39K
|
€
22K
|
€
141K
|
€
199K
|
€
-41K
|
€
-108K
|
€
-154K
|
€
-383K
|
€
-226K
|
€
-201K
|
€
-197K
|
€
-192K
|
|
|
1,47
|
1,56
|
1,27
|
2,13
|
1,86
|
0,95
|
0,84
|
0,77
|
0,49
|
0,67
|
0,67
|
0,65
|
0,66
|
|
|
1,29
|
1,39
|
1,14
|
2,04
|
1,81
|
0,68
|
0,57
|
0,50
|
0,49
|
0,42
|
0,42
|
0,41
|
0,42
|
|
|
1,47
|
1,56
|
1,27
|
2,13
|
1,86
|
0,95
|
0,84
|
0,77
|
0,74
|
0,67
|
0,67
|
0,65
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
436K
|
€
502K
|
€
749K
|
€
1,01M
|
€
1,46M
|
€
1,22M
|
€
1,22M
|
€
1,31M
|
€
1,11M
|
€
1,06M
|
€
1,01M
|
€
1,03M
|
|
|
€
112K
|
€
174K
|
€
242K
|
€
347K
|
€
529K
|
€
1,17M
|
€
1,06M
|
€
1,10M
|
€
1,24M
|
€
1,08M
|
€
1,04M
|
€
1,01M
|
€
1,03M
|
|
|
€
66K
|
€
70K
|
€
81K
|
€
125K
|
€
231K
|
€
764K
|
€
691K
|
€
685K
|
€
756K
|
€
682K
|
€
612K
|
€
563K
|
€
564K
|
|
|
€
45K
|
€
104K
|
€
161K
|
€
222K
|
€
298K
|
€
407K
|
€
370K
|
€
416K
|
€
485K
|
€
400K
|
€
429K
|
€
445K
|
€
466K
|
|
|
70,53%
|
60,16%
|
51,77%
|
53,64%
|
47,74%
|
19,54%
|
13,27%
|
9,53%
|
5,02%
|
2,37%
|
1,87%
|
0,36%
|
-0,37%
|
|
|
0,17
|
0,40
|
0,62
|
0,55
|
0,62
|
1,43
|
2,28
|
3,59
|
7,39
|
15,19
|
21,62
|
121,16
|
-121,52
|
|
|
1,83
|
2,20
|
|
11,68
|
1,20
|
4,04
|
5,59
|
5,66
|
7,03
|
10,22
|
9,26
|
11,77
|
13,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,94%
|
28,03%
|
-22,36%
|
4,83%
|
68,03%
|
89,52%
|
101,80%
|
140,67%
|
232,59%
|
327,23%
|
430,10%
|
1 724,78%
|
-1 318,51%
|
|
|
1,98%
|
0,90%
|
-54,41%
|
-20,27%
|
41,06%
|
43,00%
|
28,50%
|
43,46%
|
59,91%
|
24,46%
|
81,53%
|
204,51%
|
585,09%
|
|
|
1,40
|
0,54
|
-28,17
|
-10,87
|
19,60
|
8,41
|
3,78
|
4,14
|
3,01
|
0,58
|
1,53
|
0,74
|
-2,19
|
|
|
1,98
|
0,90
|
-54,41
|
-20,27
|
41,06
|
43,00
|
28,50
|
43,46
|
59,91
|
24,46
|
81,53
|
204,51
|
585,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,70
|
2,20
|
2,20
|
2,30
|
2,20
|
1,60
|
1,20
|
1,70
|
|
|
|
|
|
|
|
€
13K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
10K
|
€
10K
|