D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,17M
|
€
1,12M
|
€
1,04M
|
€
962K
|
€
992K
|
€
1,18M
|
€
999K
|
€
1,01M
|
€
892K
|
€
897K
|
€
936K
|
€
923K
|
€
904K
|
€
911K
|
€
938K
|
€
1,03M
|
€
1,14M
|
€
1,09M
|
€
1,00M
|
|
|
€
3K
|
€
-2K
|
€
4K
|
€
490
|
€
3K
|
€
2K
|
€
553
|
€
-3K
|
€
32K
|
€
30K
|
€
16K
|
€
7K
|
€
14K
|
€
19K
|
€
6K
|
€
36K
|
€
12K
|
€
30K
|
€
52K
|
€
631
|
|
|
€
850K
|
€
847K
|
€
849K
|
€
844K
|
€
844K
|
€
840K
|
€
839K
|
€
838K
|
€
841K
|
€
809K
|
€
779K
|
€
763K
|
€
756K
|
€
742K
|
€
723K
|
€
717K
|
€
681K
|
€
669K
|
€
639K
|
€
587K
|
|
|
20,20
|
21,20
|
19,80
|
21,80
|
20,80
|
21,90
|
24,60
|
22,50
|
20,80
|
19,30
|
19,10
|
21,20
|
20,40
|
19,90
|
20,50
|
22,20
|
24,30
|
29,60
|
30,50
|
29,30
|
|
|
€
58K
|
€
54K
|
€
54K
|
€
44K
|
€
48K
|
€
50K
|
€
52K
|
€
47K
|
€
99K
|
€
87K
|
€
60K
|
€
38K
|
€
51K
|
€
55K
|
€
41K
|
€
70K
|
€
45K
|
€
63K
|
€
88K
|
€
29K
|
|
|
€
13K
|
€
16K
|
€
14K
|
€
25K
|
€
10K
|
€
10K
|
€
13K
|
€
31K
|
€
44K
|
€
22K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
7K
|
€
6K
|
€
1K
|
€
16K
|
€
13K
|
€
8K
|
|
|
€
91K
|
€
110K
|
€
86K
|
€
105K
|
€
107K
|
€
90K
|
€
145K
|
€
121K
|
€
132K
|
€
110K
|
€
94K
|
€
91K
|
€
105K
|
€
100K
|
€
125K
|
€
109K
|
€
112K
|
€
135K
|
€
136K
|
€
110K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
13K
|
€
13K
|
€
3K
|
€
7K
|
€
9K
|
€
11K
|
€
6K
|
€
59K
|
€
49K
|
€
22K
|
€
990
|
€
14K
|
€
20K
|
€
6K
|
€
36K
|
€
12K
|
€
31K
|
€
58K
|
€
741
|
|
|
€
17K
|
€
13K
|
€
13K
|
€
3K
|
€
7K
|
€
6K
|
€
7K
|
€
2K
|
€
56K
|
€
45K
|
€
22K
|
€
990
|
€
14K
|
€
20K
|
€
6K
|
€
36K
|
€
12K
|
€
31K
|
€
58K
|
€
741
|
|
|
€
3K
|
€
-2K
|
€
4K
|
€
490
|
€
3K
|
€
2K
|
€
553
|
€
-3K
|
€
32K
|
€
30K
|
€
16K
|
€
7K
|
€
14K
|
€
19K
|
€
6K
|
€
36K
|
€
12K
|
€
30K
|
€
52K
|
€
631
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
48K
|
€
61K
|
€
64K
|
€
51K
|
€
21K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
7K
|
€
20K
|
€
13K
|
€
22K
|
€
66K
|
€
25K
|
€
47K
|
€
26K
|
|
|
€
3K
|
€
-2K
|
€
4K
|
€
490
|
€
3K
|
€
5K
|
€
4K
|
€
706
|
€
36K
|
€
33K
|
€
16K
|
€
7K
|
€
14K
|
€
19K
|
€
6K
|
€
36K
|
€
12K
|
€
30K
|
€
52K
|
€
631
|
|
|
€
850K
|
€
847K
|
€
849K
|
€
844K
|
€
844K
|
€
840K
|
€
835K
|
€
831K
|
€
830K
|
€
825K
|
€
810K
|
€
794K
|
€
787K
|
€
773K
|
€
754K
|
€
748K
|
€
712K
|
€
700K
|
€
670K
|
€
619K
|
|
|
2,90
|
2,87
|
3
|
2,98
|
3,03
|
3,21
|
2,95
|
3,03
|
2,97
|
3,27
|
3,48
|
3,58
|
7,70
|
8,07
|
6,63
|
7,38
|
7,19
|
5,58
|
5,42
|
6,08
|
|
|
2,92
|
2,89
|
3,03
|
3,01
|
3,05
|
3,23
|
2,97
|
3,07
|
3,02
|
3,33
|
3,90
|
3,64
|
7,86
|
8,25
|
6,75
|
7,53
|
7,35
|
5,67
|
5,53
|
6,23
|
|
|
2,91
|
2,88
|
3,02
|
3
|
3,04
|
3,22
|
2,96
|
3,05
|
2,99
|
3,30
|
3,68
|
3,61
|
7,78
|
8,16
|
6,69
|
7,45
|
7,27
|
5,63
|
5,48
|
6,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,30M
|
€
1,27M
|
€
1,27M
|
€
1,26M
|
€
1,22M
|
€
1,27M
|
€
1,25M
|
€
1,26M
|
€
1,20M
|
€
1,14M
|
€
1,10M
|
€
904K
|
€
882K
|
€
888K
|
€
865K
|
€
827K
|
€
853K
|
€
822K
|
€
740K
|
|
|
€
448K
|
€
453K
|
€
423K
|
€
427K
|
€
415K
|
€
380K
|
€
428K
|
€
410K
|
€
422K
|
€
395K
|
€
357K
|
€
338K
|
€
149K
|
€
140K
|
€
165K
|
€
148K
|
€
146K
|
€
184K
|
€
183K
|
€
153K
|
|
|
€
447K
|
€
451K
|
€
422K
|
€
424K
|
€
414K
|
€
378K
|
€
427K
|
€
407K
|
€
419K
|
€
361K
|
€
309K
|
€
305K
|
€
116K
|
€
108K
|
€
133K
|
€
116K
|
€
114K
|
€
152K
|
€
150K
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
€
31K
|
|
|
65,47%
|
65,17%
|
66,71%
|
66,43%
|
67,05%
|
68,88%
|
66,20%
|
67,15%
|
66,56%
|
67,19%
|
68,56%
|
69,28%
|
83,58%
|
84,09%
|
81,43%
|
82,86%
|
82,35%
|
78,45%
|
77,79%
|
79,37%
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,04
|
0,04
|
0,04
|
0,04
|
0,04
|
0,04
|
0,05
|
0,05
|
0,05
|
0,05
|
|
|
26,34
|
35,58
|
32,20
|
127,19
|
57,88
|
41,72
|
39,01
|
68,99
|
7,10
|
8,08
|
15,92
|
341,60
|
10,53
|
7,11
|
27,50
|
4,14
|
11,99
|
5,91
|
3,13
|
205,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36%
|
-0,21%
|
0,49%
|
0,06%
|
0,41%
|
0,64%
|
0,49%
|
0,08%
|
4,25%
|
4,13%
|
2,05%
|
0,92%
|
1,85%
|
2,54%
|
0,82%
|
5,02%
|
1,74%
|
4,47%
|
8,10%
|
0,11%
|
|
|
0,36%
|
-0,21%
|
0,49%
|
0,06%
|
0,41%
|
0,21%
|
0,07%
|
-0,34%
|
3,83%
|
3,69%
|
2,05%
|
0,92%
|
1,85%
|
2,54%
|
0,82%
|
5,02%
|
1,74%
|
4,47%
|
8,10%
|
0,11%
|
|
|
0,23
|
-0,13
|
0,33
|
0,04
|
0,27
|
0,15
|
0,04
|
-0,23
|
2,55
|
2,48
|
1,41
|
0,64
|
1,55
|
2,14
|
0,67
|
4,16
|
1,43
|
3,51
|
6,30
|
0,09
|
|
|
0,36
|
-0,21
|
0,49
|
0,06
|
0,41
|
0,21
|
0,07
|
-0,34
|
3,83
|
3,69
|
2,05
|
0,92
|
1,85
|
2,54
|
0,82
|
5,02
|
1,74
|
4,47
|
8,10
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,20
|
21,20
|
19,80
|
21,80
|
20,80
|
21,90
|
24,60
|
22,50
|
20,80
|
19,30
|
19,10
|
21,20
|
20,40
|
19,90
|
20,50
|
22,20
|
24,30
|
29,60
|
30,50
|
29,30
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|