DT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-13K
|
€
-20K
|
€
-16K
|
€
-3K
|
|
|
€
-14K
|
€
-24K
|
€
-18K
|
€
-16K
|
|
|
€
167K
|
€
181K
|
€
206K
|
€
224K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
|
|
|
€
23K
|
|
€
42K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-21K
|
€
-17K
|
€
-4K
|
|
|
€
-14K
|
€
-21K
|
€
-17K
|
€
-4K
|
|
|
€
-14K
|
€
-24K
|
€
-18K
|
€
-16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
20K
|
€
99K
|
|
|
€
-14K
|
€
-24K
|
€
-18K
|
€
-16K
|
|
|
€
2.41M
|
€
1.79M
|
€
1.31M
|
€
735K
|
|
|
55.24
|
5.24
|
12.60
|
2.69
|
|
|
16.41
|
1.88
|
0.62
|
0.64
|
|
|
55.24
|
5.72
|
16.75
|
2.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.46M
|
€
2.21M
|
€
1.42M
|
€
1.17M
|
|
|
€
2.29M
|
€
2.03M
|
€
1.22M
|
€
947K
|
|
|
€
44K
|
€
387K
|
€
85K
|
€
436K
|
|
|
€
2.25M
|
€
1.61M
|
€
1.10M
|
€
512K
|
|
|
6.8%
|
8.19%
|
14.45%
|
19.12%
|
|
|
13.45
|
8.87
|
5.37
|
2.28
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.67%
|
-13.38%
|
-8.86%
|
-7.18%
|
|
|
-8.67%
|
-13.38%
|
-8.86%
|
-7.18%
|
|
|
-0.59
|
-1.10
|
-1.28
|
-1.37
|
|
|
-8.67
|
-13.38
|
-8.86
|
-7.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|