D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,52M
|
€
1,57M
|
€
1,67M
|
€
2,18M
|
€
1,94M
|
€
1,40M
|
€
1,26M
|
€
1,41M
|
€
1,31M
|
€
1,37M
|
€
1,57M
|
€
1,31M
|
€
1,13M
|
€
1,10M
|
€
893K
|
€
952K
|
€
965K
|
€
1,17M
|
|
|
€
128K
|
€
112K
|
€
562K
|
€
887K
|
€
527K
|
€
169K
|
€
67K
|
€
237K
|
€
101K
|
€
62K
|
€
103K
|
€
112K
|
€
310K
|
€
266K
|
€
97K
|
€
156K
|
€
147K
|
€
240K
|
|
|
€
2,23M
|
€
2,11M
|
€
4,76M
|
€
4,20M
|
€
3,31M
|
€
3,05M
|
€
2,88M
|
€
2,81M
|
€
2,57M
|
€
2,47M
|
€
2,41M
|
€
2,31M
|
€
2,20M
|
€
1,89M
|
€
1,62M
|
€
1,52M
|
€
1,37M
|
€
1,22M
|
|
|
27,40
|
30,40
|
30,40
|
15,40
|
17,60
|
18,60
|
17,90
|
17
|
20,20
|
23,80
|
22,20
|
22,40
|
17,50
|
16,80
|
18,60
|
18,50
|
17
|
18,20
|
|
|
€
193K
|
€
211K
|
€
951K
|
€
1,59M
|
€
1,14M
|
€
595K
|
€
516K
|
€
704K
|
€
557K
|
€
487K
|
€
654K
|
€
433K
|
€
626K
|
€
597K
|
€
260K
|
€
388K
|
€
411K
|
€
589K
|
|
|
|
€
12K
|
€
49K
|
€
46K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
14K
|
€
16K
|
€
44K
|
€
12K
|
€
8K
|
€
795
|
€
6K
|
€
3K
|
€
7K
|
€
8K
|
|
|
€
121K
|
€
183K
|
€
142K
|
€
35K
|
€
24K
|
€
11K
|
€
15K
|
€
12K
|
€
15K
|
€
24K
|
€
44K
|
€
68K
|
€
62K
|
€
22K
|
€
15K
|
€
17K
|
€
17K
|
€
20K
|
|
|
|
€
2,77M
|
|
|
€
265K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 462,72%
|
|
|
50,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
111K
|
€
737K
|
€
1,28M
|
€
928K
|
€
458K
|
€
385K
|
€
581K
|
€
442K
|
€
376K
|
€
550K
|
€
328K
|
€
514K
|
€
501K
|
€
186K
|
€
322K
|
€
353K
|
€
492K
|
|
|
€
15K
|
€
39K
|
€
662K
|
€
1,19M
|
€
712K
|
€
233K
|
€
93K
|
€
329K
|
€
157K
|
€
85K
|
€
225K
|
€
103K
|
€
435K
|
€
377K
|
€
108K
|
€
204K
|
€
196K
|
€
334K
|
|
|
€
128K
|
€
112K
|
€
562K
|
€
677K
|
€
527K
|
€
169K
|
€
67K
|
€
237K
|
€
101K
|
€
62K
|
€
103K
|
€
112K
|
€
310K
|
€
266K
|
€
97K
|
€
156K
|
€
147K
|
€
240K
|
|
|
€
23K
|
€
18K
|
€
28K
|
€
-200K
|
€
28K
|
€
310K
|
€
262K
|
€
190K
|
€
259K
|
€
218K
|
€
500K
|
€
971K
|
€
10K
|
€
193K
|
€
37K
|
€
43K
|
€
117K
|
€
184K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
2K
|
€
1,33M
|
€
107K
|
€
322K
|
€
61K
|
€
291K
|
€
115K
|
€
188K
|
€
534K
|
€
939K
|
€
491K
|
€
260K
|
€
114K
|
€
216K
|
€
69K
|
|
|
€
199K
|
€
184K
|
€
638K
|
€
976K
|
€
743K
|
€
394K
|
€
359K
|
€
489K
|
€
386K
|
€
352K
|
€
428K
|
€
337K
|
€
390K
|
€
391K
|
€
175K
|
€
274K
|
€
305K
|
€
398K
|
|
|
€
1,84M
|
€
1,71M
|
€
4,31M
|
€
3,70M
|
€
2,52M
|
€
2,08M
|
€
2,00M
|
€
1,90M
|
€
1,60M
|
€
1,47M
|
€
1,33M
|
€
1,41M
|
€
2,05M
|
€
1,67M
|
€
1,48M
|
€
1,35M
|
€
1,12M
|
€
929K
|
|
|
2,58
|
3,80
|
7,37
|
13,07
|
8,38
|
5,68
|
8,47
|
7,89
|
3,55
|
5,36
|
4,13
|
5,73
|
11,43
|
6,49
|
7,56
|
17,96
|
6,25
|
5,36
|
|
|
2,53
|
3,39
|
7,24
|
11,20
|
4,47
|
1,89
|
3,79
|
2,96
|
1,77
|
2,18
|
1,75
|
3,32
|
9,02
|
5,03
|
4,88
|
10,50
|
4,29
|
3,34
|
|
|
2,69
|
3,86
|
7,79
|
14,04
|
8,38
|
5,68
|
8,47
|
7,89
|
3,55
|
5,36
|
4,13
|
5,73
|
11,43
|
6,49
|
7,56
|
17,96
|
6,25
|
5,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,40M
|
€
2,72M
|
€
5,43M
|
€
4,50M
|
€
3,65M
|
€
3,49M
|
€
3,15M
|
€
3,09M
|
€
3,20M
|
€
2,81M
|
€
2,84M
|
€
2,61M
|
€
2,39M
|
€
2,19M
|
€
1,85M
|
€
1,60M
|
€
1,58M
|
€
1,43M
|
|
|
€
1,16M
|
€
610K
|
€
676K
|
€
306K
|
€
341K
|
€
445K
|
€
267K
|
€
276K
|
€
628K
|
€
337K
|
€
424K
|
€
299K
|
€
196K
|
€
304K
|
€
226K
|
€
79K
|
€
213K
|
€
213K
|
|
|
€
1,11M
|
€
599K
|
€
639K
|
€
285K
|
€
341K
|
€
445K
|
€
267K
|
€
276K
|
€
628K
|
€
337K
|
€
424K
|
€
299K
|
€
196K
|
€
304K
|
€
226K
|
€
79K
|
€
213K
|
€
213K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,76%
|
77,55%
|
87,57%
|
93,20%
|
90,65%
|
87,27%
|
91,51%
|
91,07%
|
80,40%
|
88,00%
|
85,04%
|
88,54%
|
91,80%
|
86,13%
|
87,75%
|
95,05%
|
86,53%
|
85,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,54
|
5,51
|
0,92
|
0,24
|
0,37
|
0,97
|
0,69
|
0,47
|
1,42
|
0,90
|
0,77
|
0,91
|
0,38
|
0,61
|
1,22
|
0,25
|
0,60
|
0,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,89%
|
8,74%
|
13,40%
|
23,26%
|
22,45%
|
12,92%
|
12,48%
|
17,40%
|
14,98%
|
14,24%
|
17,76%
|
14,60%
|
17,74%
|
20,70%
|
10,77%
|
17,95%
|
22,29%
|
32,59%
|
|
|
5,73%
|
5,33%
|
11,81%
|
21,14%
|
15,92%
|
5,55%
|
2,33%
|
8,42%
|
3,92%
|
2,49%
|
4,26%
|
4,84%
|
14,11%
|
14,12%
|
5,98%
|
10,26%
|
10,76%
|
19,65%
|
|
|
3,77
|
4,14
|
10,34
|
19,70
|
14,43
|
4,84
|
2,14
|
7,67
|
3,15
|
2,19
|
3,62
|
4,29
|
12,95
|
12,16
|
5,25
|
9,75
|
9,31
|
16,73
|
|
|
5,73
|
5,33
|
11,81
|
21,14
|
15,92
|
5,55
|
2,33
|
8,42
|
3,92
|
2,49
|
4,26
|
4,84
|
14,11
|
14,12
|
5,98
|
10,26
|
10,76
|
19,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,40
|
30,40
|
30,40
|
15,40
|
17,60
|
18,60
|
17,90
|
17
|
20,20
|
23,80
|
22,20
|
22,40
|
17,50
|
16,80
|
18,60
|
18,50
|
17
|
18,20
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
2K
|
€
1K
|
€
600
|
€
817
|
€
704
|
€
721
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
804
|
€
935
|
€
1K
|
€
1K
|