D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
77K
|
€
98K
|
€
82K
|
€
78K
|
€
331K
|
€
54K
|
€
47K
|
€
52K
|
€
92K
|
€
89K
|
€
218K
|
|
|
€
5K
|
€
-4K
|
€
28K
|
€
-187
|
€
9K
|
€
140K
|
€
-30K
|
€
-40K
|
€
-39K
|
€
2K
|
€
19K
|
€
201K
|
|
|
€
358K
|
€
354K
|
€
357K
|
€
336K
|
€
336K
|
€
457K
|
€
317K
|
€
347K
|
€
387K
|
€
426K
|
€
424K
|
€
406K
|
|
|
€
73K
|
€
59K
|
€
74K
|
€
50K
|
€
59K
|
€
200K
|
€
44K
|
€
35K
|
€
50K
|
€
80K
|
€
94K
|
€
225K
|
|
|
€
447
|
€
13K
|
€
6K
|
€
3K
|
€
11K
|
€
27K
|
€
2K
|
€
4K
|
€
7K
|
|
€
6K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
7K
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
25.14%
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
66K
|
€
88K
|
€
54K
|
€
67K
|
€
229K
|
€
46K
|
€
33K
|
€
52K
|
€
92K
|
€
89K
|
€
218K
|
|
|
€
52K
|
€
31K
|
€
53K
|
€
19K
|
€
32K
|
€
176K
|
€
-7K
|
€
-21K
|
€
-1K
|
€
32K
|
€
89K
|
€
218K
|
|
|
€
5K
|
€
-4K
|
€
28K
|
€
-187
|
€
9K
|
€
140K
|
€
-30K
|
€
-40K
|
€
-39K
|
€
2K
|
€
19K
|
€
201K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
14K
|
€
11K
|
€
9K
|
€
9K
|
€
17K
|
€
11K
|
€
5K
|
€
7K
|
€
223
|
€
3K
|
€
3K
|
|
|
€
39K
|
€
31K
|
€
63K
|
€
35K
|
€
44K
|
€
193K
|
€
23K
|
€
13K
|
€
14K
|
€
61K
|
€
19K
|
€
201K
|
|
|
€
-981K
|
€
-593K
|
€
-562K
|
€
-557K
|
€
-533K
|
€
-378K
|
€
-552K
|
€
-519K
|
€
-478K
|
€
-441K
|
€
-285K
|
€
-259K
|
|
|
0.06
|
0.06
|
0.07
|
0.14
|
0.13
|
0.45
|
0.30
|
0.24
|
0.15
|
0.06
|
0.31
|
0.23
|
|
|
0.06
|
0.06
|
0.07
|
0.14
|
0.13
|
0.45
|
0.08
|
0.06
|
0.03
|
0.08
|
0.44
|
0.30
|
|
|
0.06
|
0.06
|
0.07
|
0.14
|
0.13
|
0.45
|
0.45
|
0.32
|
0.19
|
0.06
|
0.37
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.41M
|
€
1.40M
|
€
1.44M
|
€
1.52M
|
€
1.55M
|
€
1.83M
|
€
1.81M
|
€
1.79M
|
€
1.76M
|
€
1.76M
|
€
905K
|
€
853K
|
|
|
€
1.05M
|
€
1.05M
|
€
1.08M
|
€
1.19M
|
€
1.21M
|
€
1.37M
|
€
1.49M
|
€
1.44M
|
€
1.37M
|
€
1.33M
|
€
480K
|
€
447K
|
|
|
€
1.05M
|
€
620K
|
€
604K
|
€
648K
|
€
614K
|
€
679K
|
€
533K
|
€
503K
|
€
431K
|
€
402K
|
€
353K
|
€
296K
|
|
|
-
|
€
418K
|
€
479K
|
€
540K
|
€
599K
|
€
685K
|
€
704K
|
€
760K
|
€
814K
|
€
866K
|
€
65K
|
€
110K
|
|
|
25.48%
|
25.25%
|
24.78%
|
22.05%
|
21.7%
|
25%
|
17.5%
|
19.41%
|
21.97%
|
24.22%
|
46.91%
|
47.58%
|
|
|
0.00
|
1.18
|
1.34
|
1.61
|
1.78
|
1.50
|
2.22
|
2.19
|
2.11
|
2.03
|
0.15
|
0.27
|
|
|
12.14
|
15.85
|
12.38
|
22.21
|
18.24
|
5.98
|
32.14
|
44.22
|
26.49
|
14.47
|
5.38
|
2.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.98%
|
8.82%
|
17.51%
|
10.26%
|
13.11%
|
42.23%
|
7.26%
|
3.89%
|
3.65%
|
14.4%
|
4.38%
|
49.47%
|
|
|
1.3%
|
-0.99%
|
7.8%
|
-0.06%
|
2.8%
|
30.58%
|
-9.53%
|
-11.44%
|
-10.1%
|
0.37%
|
4.38%
|
49.47%
|
|
|
0.33
|
-0.25
|
1.93
|
-0.01
|
0.61
|
7.65
|
-1.67
|
-2.22
|
-2.22
|
0.09
|
2.05
|
23.54
|
|
|
1.30
|
-0.99
|
7.80
|
-0.06
|
2.80
|
30.58
|
-9.53
|
-11.44
|
-10.10
|
0.37
|
4.38
|
49.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|