D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-166K
|
€
71K
|
€
235K
|
€
706K
|
€
333K
|
€
849K
|
€
21K
|
|
|
€
-37K
|
€
23K
|
€
89K
|
€
660K
|
€
281K
|
€
819K
|
€
16K
|
|
|
€
1,87M
|
€
1,91M
|
€
1,88M
|
€
1,79M
|
€
1,13M
|
€
854K
|
€
34K
|
|
|
€
84K
|
€
154K
|
€
310K
|
€
848K
|
€
414K
|
€
950K
|
€
18K
|
|
|
€
32K
|
-
|
€
58K
|
€
58K
|
€
52K
|
€
91K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
50K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-166K
|
€
70K
|
€
234K
|
€
706K
|
€
332K
|
€
849K
|
€
21K
|
|
|
€
-233K
|
€
-12K
|
€
174K
|
€
659K
|
€
282K
|
€
833K
|
€
21K
|
|
|
€
-37K
|
€
23K
|
€
89K
|
€
660K
|
€
281K
|
€
819K
|
€
16K
|
|
|
€
66K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
31K
|
€
583K
|
€
487K
|
€
129K
|
€
3K
|
€
289K
|
|
|
€
29K
|
€
104K
|
€
150K
|
€
707K
|
€
331K
|
€
836K
|
€
16K
|
|
|
€
2,92M
|
€
3,01M
|
€
3,09M
|
€
1,66M
|
€
951K
|
€
620K
|
€
34K
|
|
|
2,47
|
3,33
|
4,24
|
2,53
|
2,13
|
2,27
|
1,13
|
|
|
2,63
|
3,70
|
4,50
|
2,53
|
2,13
|
2,27
|
1,13
|
|
|
2,61
|
3,52
|
4,37
|
2,53
|
2,13
|
2,27
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,01M
|
€
4,48M
|
€
4,29M
|
€
2,88M
|
€
1,97M
|
€
1,34M
|
€
289K
|
|
|
€
3,14M
|
€
2,57M
|
€
2,40M
|
€
1,08M
|
€
840K
|
€
488K
|
€
255K
|
|
|
€
1,88M
|
€
1,22M
|
€
926K
|
€
1,08M
|
€
840K
|
€
488K
|
€
255K
|
|
|
€
1,16M
|
€
1,28M
|
€
1,45M
|
|
|
|
|
|
|
37,28%
|
42,54%
|
43,93%
|
62,41%
|
57,47%
|
63,64%
|
11,84%
|
|
|
0,62
|
0,67
|
0,77
|
|
|
|
|
|
|
|
37
|
10,26
|
1,53
|
2,53
|
0,57
|
12,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,57%
|
5,45%
|
7,94%
|
39,37%
|
29,17%
|
97,94%
|
45,71%
|
|
|
-2,00%
|
1,18%
|
4,72%
|
36,77%
|
24,76%
|
95,99%
|
45,71%
|
|
|
-0,75
|
0,50
|
2,07
|
22,95
|
14,23
|
61,09
|
5,41
|
|
|
-2,00
|
1,18
|
4,72
|
36,77
|
24,76
|
95,99
|
45,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|