D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-86K
|
€
-51K
|
€
-40K
|
€
-16K
|
|
|
€
-91K
|
€
-56K
|
€
-45K
|
€
-17K
|
|
|
€
-200K
|
€
-109K
|
€
-53K
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-87K
|
€
-52K
|
€
-41K
|
€
-17K
|
|
|
€
-91K
|
€
-56K
|
€
-45K
|
€
-19K
|
|
|
€
-91K
|
€
-56K
|
€
-45K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
42K
|
€
94K
|
€
23K
|
|
|
€
-87K
|
€
-52K
|
€
-41K
|
€
-16K
|
|
|
€
-207K
|
€
-119K
|
€
-67K
|
€
-26K
|
|
|
0,32
|
0,38
|
0,65
|
0,71
|
|
|
0,25
|
0,27
|
0,55
|
0,29
|
|
|
0,32
|
0,38
|
0,65
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
83K
|
€
137K
|
€
81K
|
|
|
€
303K
|
€
192K
|
€
189K
|
€
88K
|
|
|
€
301K
|
€
191K
|
€
188K
|
€
87K
|
|
|
Dettes à long terme
|
|
|
|
|
|
-196,01%
|
-130,81%
|
-38,43%
|
-9,18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,57%
|
48,03%
|
78,18%
|
209,76%
|
|
|
45,59%
|
51,76%
|
85,90%
|
234,90%
|
|
|
-89,37
|
-67,70
|
-33,01
|
-21,56
|
|
|
45,59
|
51,76
|
85,90
|
234,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|