DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.34M
|
€
1.80M
|
€
-625K
|
€
-57K
|
€
581K
|
€
815K
|
€
463K
|
€
1.05M
|
€
403K
|
€
97K
|
€
139K
|
€
195K
|
|
|
€
879K
|
€
1.34M
|
€
-784K
|
€
-88K
|
€
350K
|
€
836K
|
€
271K
|
€
860K
|
€
140K
|
€
-28K
|
€
89K
|
€
117K
|
|
|
€
4.04M
|
€
3.16M
|
€
1.82M
|
€
2.61M
|
€
2.70M
|
€
2.35M
|
€
1.51M
|
€
1.24M
|
€
379K
|
€
239K
|
€
267K
|
€
178K
|
|
|
€
1.64M
|
€
2.02M
|
€
72K
|
€
111K
|
€
556K
|
€
856K
|
€
370K
|
€
1.03M
|
€
198K
|
€
11K
|
€
158K
|
€
376K
|
|
|
€
242K
|
€
268K
|
€
64K
|
€
131
|
-
|
€
11K
|
€
11K
|
|
€
53K
|
€
32K
|
€
102K
|
€
68K
|
|
|
|
-
|
€
2K
|
€
10
|
€
10
|
€
619
|
€
14K
|
€
7K
|
€
11K
|
€
85K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.33M
|
€
1.77M
|
€
-678K
|
€
-88K
|
€
482K
|
€
686K
|
€
388K
|
€
901K
|
€
212K
|
€
-23K
|
€
138K
|
€
194K
|
|
|
€
1.17M
|
€
1.60M
|
€
-845K
|
€
-215K
|
€
381K
|
€
612K
|
€
384K
|
€
896K
|
€
208K
|
€
-28K
|
€
134K
|
€
189K
|
|
|
€
879K
|
€
1.34M
|
€
-784K
|
€
-88K
|
€
350K
|
€
836K
|
€
364K
|
€
860K
|
€
91K
|
€
-28K
|
€
45K
|
€
117K
|
|
|
€
2K
|
€
5K
|
€
242K
|
€
320K
|
€
1.22M
|
€
1.91M
|
€
177K
|
€
3K
|
€
2K
|
€
12K
|
€
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
480K
|
€
109K
|
€
148K
|
€
767K
|
€
342K
|
€
863K
|
€
1.09M
|
€
156K
|
€
279K
|
€
328K
|
€
112K
|
|
|
€
1.04M
|
€
1.52M
|
€
-616K
|
€
40K
|
€
451K
|
€
910K
|
€
276K
|
€
866K
|
€
145K
|
€
-23K
|
€
92K
|
€
121K
|
|
|
€
2.03M
|
€
1.90M
|
€
-1.18M
|
€
-95K
|
€
343K
|
€
1.35M
|
€
898K
|
€
1.05M
|
€
43K
|
€
154K
|
€
141K
|
€
99K
|
|
|
2.32
|
2.29
|
0.35
|
0.89
|
1.41
|
3.44
|
1.21
|
2.51
|
1.06
|
1.59
|
1.70
|
2.16
|
|
|
2.66
|
2.29
|
0.35
|
0.92
|
1.44
|
3.58
|
1.21
|
2.51
|
1.06
|
1.59
|
1.70
|
2.16
|
|
|
2.79
|
2.29
|
0.35
|
0.90
|
1.42
|
3.51
|
1.21
|
2.51
|
1.06
|
1.59
|
1.70
|
2.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.47M
|
€
7.00M
|
€
4.57M
|
€
4.59M
|
€
4.82M
|
€
4.34M
|
€
5.80M
|
€
1.93M
|
€
1.05M
|
€
502K
|
€
471K
|
€
263K
|
|
|
€
3.43M
|
€
3.84M
|
€
2.74M
|
€
1.98M
|
€
2.12M
|
€
2.00M
|
€
4.29M
|
€
696K
|
€
668K
|
€
263K
|
€
203K
|
€
85K
|
|
|
€
1.44M
|
€
1.47M
|
€
1.81M
|
€
863K
|
€
836K
|
€
541K
|
€
4.29M
|
€
696K
|
€
667K
|
€
263K
|
€
203K
|
€
85K
|
|
|
€
1.90M
|
€
2.37M
|
€
935K
|
€
1.11M
|
€
1.28M
|
€
1.45M
|
|
|
|
|
|
|
|
|
54.08%
|
45.18%
|
39.93%
|
56.84%
|
55.98%
|
54.02%
|
26.04%
|
64.04%
|
36.2%
|
47.57%
|
56.78%
|
67.61%
|
|
|
0.47
|
0.75
|
0.51
|
0.42
|
0.47
|
0.62
|
|
|
|
|
|
|
|
|
2.57
|
2.16
|
|
|
4.40
|
2.91
|
11.05
|
0.77
|
3.14
|
|
1.48
|
0.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.79%
|
47.91%
|
-33.79%
|
1.52%
|
16.75%
|
38.81%
|
18.26%
|
69.87%
|
38.17%
|
-9.79%
|
34.56%
|
68.12%
|
|
|
21.75%
|
42.33%
|
-43%
|
-3.37%
|
12.99%
|
35.63%
|
17.94%
|
69.43%
|
36.99%
|
-11.93%
|
33.37%
|
65.45%
|
|
|
11.76
|
19.13
|
-17.17
|
-1.92
|
7.27
|
19.25
|
4.67
|
44.46
|
13.39
|
-5.68
|
18.95
|
44.25
|
|
|
21.75
|
42.33
|
-43.00
|
-3.37
|
12.99
|
35.63
|
17.94
|
69.43
|
36.99
|
-11.93
|
33.37
|
65.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
0.82
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
0.82
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.90
|
1.80
|
2.60
|
2.30
|
0.70
|
|
|
|
|
|
|
|
|
|
€
687
|
€
8K
|
€
3K
|
€
5K
|
€
121K
|
|
|