D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
-31K
|
€
-5K
|
€
-1K
|
€
-741
|
€
-425
|
|
€
-154
|
€
-153
|
€
-476
|
€
-467
|
€
-541
|
€
-31K
|
|
|
€
9K
|
€
4K
|
€
-31K
|
€
-5K
|
€
-20K
|
€
-1K
|
€
-947
|
€
40K
|
€
-214
|
€
-215
|
€
-508
|
€
-499
|
€
-2K
|
€
-38K
|
|
|
€
-27K
|
€
-36K
|
€
-40K
|
€
-9K
|
€
-4K
|
€
17K
|
€
18K
|
€
19K
|
€
-21K
|
€
-21K
|
€
-20K
|
€
-20K
|
€
-19K
|
€
-18K
|
|
|
€
6K
|
€
3K
|
-
|
-
|
-
|
€
719
|
€
766
|
€
892
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
4K
|
€
-31K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-928
|
€
-415
|
€
-154
|
€
-153
|
€
-476
|
€
-467
|
€
-541
|
€
-31K
|
|
|
€
9K
|
€
4K
|
€
-31K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-928
|
€
-415
|
€
-154
|
€
-153
|
€
-476
|
€
-467
|
€
-541
|
€
-31K
|
|
|
€
9K
|
€
4K
|
€
-31K
|
€
-5K
|
€
-20K
|
€
-1K
|
€
-947
|
€
40K
|
€
-214
|
€
-215
|
€
-508
|
€
-499
|
€
-2K
|
€
-38K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480
|
€
1K
|
€
283
|
€
693
|
€
34
|
€
438
|
€
81
|
€
328
|
€
23
|
€
4
|
€
18
|
|
|
|
|
|
€
9K
|
€
4K
|
€
-31K
|
€
-5K
|
€
-20K
|
€
-1K
|
€
-947
|
€
40K
|
€
-214
|
€
-215
|
€
-508
|
€
-499
|
€
-2K
|
€
-38K
|
|
|
€
-28K
|
€
-37K
|
€
-40K
|
€
-9K
|
€
-5K
|
€
-3K
|
€
-619
|
|
€
-39K
|
€
-39K
|
€
-39K
|
€
-38K
|
€
-38K
|
€
-36K
|
|
|
0.53
|
0.18
|
0.19
|
0.28
|
0.01
|
0.12
|
0.12
|
|
0.11
|
0.11
|
0.11
|
0.11
|
0.12
|
0.12
|
|
|
0.53
|
0.18
|
0.40
|
0.28
|
0.01
|
0.12
|
0.12
|
|
0.11
|
0.11
|
0.11
|
0.11
|
0.12
|
0.12
|
|
|
0.53
|
0.18
|
0.26
|
0.28
|
0.31
|
0.54
|
0.12
|
|
0.11
|
0.11
|
0.11
|
0.11
|
0.12
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
9K
|
€
10K
|
€
3K
|
€
2K
|
€
21K
|
€
19K
|
€
19K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
24K
|
|
|
€
60K
|
€
45K
|
€
50K
|
€
12K
|
€
5K
|
€
4K
|
€
700
|
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
41K
|
|
|
€
59K
|
€
45K
|
€
37K
|
€
12K
|
€
5K
|
€
4K
|
€
700
|
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
41K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-84.39%
|
-391.15%
|
-413.68%
|
-254.3%
|
-226.08%
|
81.77%
|
96.24%
|
100%
|
-88.98%
|
-88.14%
|
-87.17%
|
-85.05%
|
-82.74%
|
-74.14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.82
|
11.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31.91%
|
-11.25%
|
78.47%
|
57.38%
|
558%
|
-6.56%
|
-5.28%
|
210.64%
|
1.03%
|
1.04%
|
2.48%
|
2.5%
|
9.39%
|
213.53%
|
|
|
-31.91%
|
-11.25%
|
78.47%
|
57.38%
|
558%
|
-6.56%
|
-5.28%
|
210.64%
|
1.03%
|
1.04%
|
2.48%
|
2.5%
|
9.39%
|
213.53%
|
|
|
26.93
|
43.99
|
-324.63
|
-145.91
|
-1,261.51
|
-5.36
|
-5.09
|
210.64
|
-0.91
|
-0.92
|
-2.16
|
-2.13
|
-7.77
|
-158.31
|
|
|
-31.91
|
-11.25
|
78.47
|
57.38
|
558.00
|
-6.56
|
-5.28
|
210.64
|
1.03
|
1.04
|
2.48
|
2.50
|
9.39
|
213.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|