D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-17K
|
€
-18K
|
€
30K
|
€
-39K
|
€
-20K
|
€
-4K
|
€
-797
|
€
-738K
|
€
13K
|
€
-129K
|
€
-19K
|
€
311K
|
€
399K
|
€
159K
|
€
232K
|
€
385K
|
€
303K
|
€
445K
|
€
719K
|
|
|
€
49K
|
€
46K
|
€
-313K
|
€
1,13M
|
€
951K
|
€
-58K
|
€
-13,46M
|
€
28K
|
€
-758K
|
€
892K
|
€
8,90M
|
€
2,96M
|
€
-75K
|
€
-922K
|
€
-121K
|
€
-421K
|
€
42K
|
€
-20K
|
€
18K
|
€
17K
|
|
|
€
6,23M
|
€
6,18M
|
€
6,13M
|
€
6,44M
|
€
5,31M
|
€
4,36M
|
€
4,42M
|
€
17,88M
|
€
17,86M
|
€
18,61M
|
€
17,72M
|
€
8,82M
|
€
5,87M
|
€
5,94M
|
€
6,86M
|
€
6,98M
|
€
7,40M
|
€
7,36M
|
€
7,38M
|
€
7,36M
|
|
|
€
295K
|
€
291K
|
€
299K
|
€
374K
|
€
251K
|
€
174K
|
€
170K
|
€
872K
|
€
871K
|
€
920K
|
€
944K
|
€
384K
|
€
424K
|
€
489K
|
€
376K
|
€
441K
|
€
597K
|
€
563K
|
€
662K
|
€
895K
|
|
|
|
|
|
|
|
-
|
€
595
|
€
51
|
€
51
|
€
9K
|
€
9K
|
|
|
€
18K
|
|
€
8K
|
€
14K
|
€
11K
|
€
24K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5,76M
|
€
-18K
|
€
-173K
|
€
29K
|
€
-130K
|
€
-21K
|
€
-2,25M
|
€
-44K
|
€
-739K
|
€
13K
|
€
-131K
|
€
-21K
|
€
309K
|
€
397K
|
€
156K
|
€
230K
|
€
383K
|
€
300K
|
€
482K
|
€
715K
|
|
|
€
-696K
|
€
-32K
|
€
-418K
|
€
1,02M
|
€
795K
|
€
-161K
|
€
-11,06M
|
€
-222K
|
€
-763K
|
€
-12K
|
€
-695K
|
€
-177K
|
€
255K
|
€
-98K
|
€
125K
|
€
686K
|
€
45K
|
€
178K
|
€
562K
|
€
568K
|
|
|
€
49K
|
€
46K
|
€
-313K
|
€
1,13M
|
€
951K
|
€
-58K
|
€
-13,46M
|
€
28K
|
€
-758K
|
€
892K
|
€
8,90M
|
€
2,96M
|
€
-75K
|
€
-922K
|
€
-121K
|
€
-421K
|
€
42K
|
€
-20K
|
€
18K
|
€
17K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-50K
|
€
16K
|
€
16K
|
€
16K
|
€
24K
|
€
16K
|
€
17K
|
€
20K
|
€
17K
|
€
19K
|
€
20K
|
-
|
€
14K
|
€
1K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
1,82M
|
€
1,81M
|
€
1,03M
|
€
1,60M
|
€
70K
|
€
97K
|
€
42K
|
€
14K
|
€
225K
|
€
5K
|
€
13K
|
€
14K
|
€
11K
|
€
520K
|
€
88K
|
€
3K
|
€
42K
|
€
75K
|
€
524K
|
|
|
€
-5,01M
|
€
59K
|
€
-67K
|
€
140K
|
€
26K
|
€
82K
|
€
-4,67M
|
€
205K
|
€
-734K
|
€
916K
|
€
9,47M
|
€
3,11M
|
€
-22K
|
€
-427K
|
€
-89K
|
€
-877K
|
€
380K
|
€
102K
|
€
-102K
|
€
164K
|
|
|
€
1,47M
|
€
1,42M
|
€
1,37M
|
€
1,68M
|
€
556K
|
€
-4,52M
|
€
-4,95M
|
€
10,57M
|
€
10,33M
|
€
9,00M
|
€
7,65M
|
€
2,78M
|
€
777K
|
€
919K
|
€
781K
|
€
973K
|
€
2,20M
|
€
2,90M
|
€
739K
|
€
730K
|
|
|
1,67
|
1,63
|
2,16
|
2,21
|
1,15
|
0,30
|
0,28
|
2,86
|
2,68
|
2,02
|
1,89
|
1,22
|
1,05
|
1,07
|
1,07
|
1,09
|
1,23
|
1,36
|
1,06
|
1,08
|
|
|
1,67
|
1,63
|
2,16
|
2,21
|
1,15
|
0,30
|
0,28
|
2,86
|
2,68
|
2,03
|
1,89
|
1,22
|
1,05
|
1,08
|
1,15
|
1,18
|
1,26
|
1,42
|
1,07
|
1,08
|
|
|
1,67
|
1,63
|
2,16
|
2,21
|
1,15
|
1,34
|
1,44
|
2,86
|
2,68
|
2,03
|
1,89
|
1,22
|
1,05
|
1,08
|
1,11
|
1,13
|
1,24
|
1,39
|
1,07
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,42M
|
€
8,42M
|
€
7,31M
|
€
7,83M
|
€
9,14M
|
€
10,83M
|
€
12,09M
|
€
24,41M
|
€
24,86M
|
€
29,52M
|
€
28,43M
|
€
23,49M
|
€
22,91M
|
€
21,81M
|
€
19,94M
|
€
19,58M
|
€
19,03M
|
€
17,55M
|
€
19,54M
|
€
16,67M
|
|
|
€
2,19M
|
€
2,25M
|
€
1,18M
|
€
1,39M
|
€
3,83M
|
€
6,46M
|
€
7,66M
|
€
6,51M
|
€
7,00M
|
€
10,89M
|
€
10,70M
|
€
14,65M
|
€
15,85M
|
€
14,71M
|
€
13,07M
|
€
12,59M
|
€
11,62M
|
€
10,17M
|
€
12,15M
|
€
9,25M
|
|
|
€
2,19M
|
€
2,25M
|
€
1,18M
|
€
1,39M
|
€
3,83M
|
€
6,46M
|
€
6,82M
|
€
5,67M
|
€
6,16M
|
€
8,78M
|
€
8,60M
|
€
12,83M
|
€
14,23M
|
€
12,90M
|
€
10,80M
|
€
10,24M
|
€
9,50M
|
€
7,85M
|
€
12,09M
|
€
9,19M
|
|
|
|
|
|
|
|
|
€
840K
|
€
840K
|
€
840K
|
€
2,10M
|
€
2,10M
|
€
1,83M
|
€
1,62M
|
€
1,74M
|
€
1,87M
|
€
1,97M
|
€
2,01M
|
€
2,17M
|
|
|
|
|
73,95%
|
73,31%
|
83,81%
|
82,27%
|
58,12%
|
40,32%
|
36,59%
|
73,27%
|
71,82%
|
63,06%
|
62,33%
|
37,56%
|
25,61%
|
27,23%
|
34,42%
|
35,66%
|
38,90%
|
41,96%
|
37,77%
|
44,18%
|
|
|
|
|
|
|
|
|
0,19
|
0,05
|
0,05
|
0,11
|
0,12
|
0,21
|
0,28
|
0,29
|
0,27
|
0,28
|
0,27
|
0,30
|
|
|
|
|
|
|
|
48,35
|
|
|
|
|
|
866,96
|
|
|
51,33
|
37,09
|
83,54
|
54,77
|
30,34
|
33,86
|
25,22
|
12,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-80,48%
|
0,96%
|
-1,10%
|
2,18%
|
0,49%
|
1,88%
|
-105,51%
|
1,15%
|
-4,11%
|
4,92%
|
53,41%
|
35,28%
|
-0,37%
|
-7,19%
|
-1,30%
|
-12,56%
|
5,13%
|
1,38%
|
-1,38%
|
2,23%
|
|
|
0,79%
|
0,74%
|
-5,10%
|
17,50%
|
17,89%
|
-1,33%
|
-304,41%
|
0,16%
|
-4,25%
|
4,79%
|
50,23%
|
33,51%
|
-1,29%
|
-15,51%
|
-1,76%
|
-6,02%
|
0,57%
|
-0,28%
|
0,25%
|
0,24%
|
|
|
0,59
|
0,54
|
-4,28
|
14,40
|
10,40
|
-0,54
|
-111,37
|
0,11
|
-3,05
|
3,02
|
31,31
|
12,59
|
-0,33
|
-4,23
|
-0,60
|
-2,15
|
0,22
|
-0,12
|
0,09
|
0,10
|
|
|
0,79
|
0,74
|
-5,10
|
17,50
|
17,89
|
-1,33
|
-304,41
|
0,16
|
-4,25
|
4,79
|
50,23
|
33,51
|
-1,29
|
-15,51
|
-1,76
|
-6,02
|
0,57
|
-0,28
|
0,25
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|