DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
42K
|
€
29K
|
€
-7K
|
€
-29K
|
€
-6K
|
|
|
€
209K
|
€
-6K
|
€
507K
|
€
986K
|
€
739K
|
|
|
€
3,55M
|
€
3,34M
|
€
3,35M
|
€
4,30M
|
€
3,31M
|
|
|
€
187K
|
€
167K
|
€
160K
|
€
203K
|
€
157K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
€
1,46M
|
|
|
|
|
Taux de distribution
|
|
|
287,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
28K
|
€
-7K
|
€
-30K
|
€
-7K
|
|
|
€
41K
|
€
28K
|
€
-7K
|
€
-30K
|
€
-7K
|
|
|
€
209K
|
€
-6K
|
€
507K
|
€
986K
|
€
739K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
30K
|
€
316K
|
€
76K
|
€
11K
|
|
|
€
209K
|
€
-6K
|
€
507K
|
€
986K
|
€
739K
|
|
|
€
-100K
|
€
-97K
|
€
121K
|
€
-347K
|
€
-1,02M
|
|
|
0,67
|
0,58
|
1,47
|
0,63
|
0,13
|
|
|
0,67
|
0,58
|
1,47
|
0,63
|
0,13
|
|
|
0,67
|
0,58
|
1,47
|
0,63
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,49M
|
€
5,41M
|
€
5,65M
|
€
5,86M
|
€
5,40M
|
|
|
€
1,94M
|
€
2,06M
|
€
2,30M
|
€
1,56M
|
€
2,09M
|
|
|
€
307K
|
€
231K
|
€
259K
|
€
950K
|
€
1,16M
|
|
|
€
1,63M
|
€
1,83M
|
€
2,04M
|
€
614K
|
€
921K
|
|
|
64,72%
|
61,81%
|
59,29%
|
73,32%
|
61,35%
|
|
|
0,46
|
0,55
|
0,61
|
0,14
|
0,28
|
|
|
47,60
|
73,55
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,90%
|
-0,19%
|
15,16%
|
22,93%
|
22,30%
|
|
|
5,90%
|
-0,19%
|
15,16%
|
22,93%
|
22,30%
|
|
|
3,82
|
-0,12
|
8,99
|
16,81
|
13,68
|
|
|
5,90
|
-0,19
|
15,16
|
22,93
|
22,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|