EF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44,95M
|
€
44,71M
|
€
46,08M
|
€
40,59M
|
€
31,34M
|
€
32,80M
|
€
44,63M
|
€
43,47M
|
€
42,08M
|
€
42,20M
|
€
40,68M
|
€
38,43M
|
€
36,74M
|
€
31,13M
|
€
22,07M
|
€
7,84M
|
€
3,72M
|
€
3,95M
|
|
|
0,53%
|
-2,96%
|
13,50%
|
29,51%
|
-4,43%
|
-26,51%
|
2,68%
|
3,30%
|
-0,29%
|
3,74%
|
5,83%
|
4,62%
|
18,01%
|
41,03%
|
181,68%
|
110,90%
|
-5,85%
|
|
|
|
€
2K
|
€
799K
|
€
216K
|
€
-119K
|
€
49K
|
€
-195K
|
€
235K
|
€
245K
|
€
-640K
|
€
90K
|
€
300K
|
€
48K
|
€
-408K
|
€
4K
|
€
-159K
|
€
15K
|
€
41K
|
€
37K
|
|
|
€
1,15M
|
€
1,14M
|
€
346K
|
€
130K
|
€
249K
|
€
200K
|
€
395K
|
€
160K
|
€
-85K
|
€
556K
|
€
466K
|
€
166K
|
€
118K
|
€
526K
|
€
522K
|
€
681K
|
€
666K
|
€
625K
|
|
|
48,60
|
56,20
|
53,60
|
45
|
45,80
|
45
|
46,40
|
42,10
|
43,80
|
40,50
|
43,60
|
45,10
|
45
|
52,80
|
62,80
|
52,10
|
56,20
|
57,70
|
|
|
€
1,68M
|
€
2,76M
|
€
2,28M
|
€
1,38M
|
€
1,26M
|
€
1,03M
|
€
1,92M
|
€
1,87M
|
€
1,45M
|
€
1,63M
|
€
1,81M
|
€
1,50M
|
€
1,14M
|
€
1,10M
|
€
709K
|
€
378K
|
€
441K
|
€
657K
|
|
|
€
15K
|
€
13K
|
€
21K
|
€
9K
|
€
5K
|
€
11K
|
€
23K
|
|
€
19K
|
€
18K
|
€
29K
|
€
19K
|
€
22K
|
€
10K
|
€
15K
|
€
90K
|
€
74K
|
€
52K
|
|
|
€
242K
|
€
256K
|
€
255K
|
€
364K
|
€
223K
|
€
544K
|
€
288K
|
€
195K
|
€
181K
|
€
173K
|
€
217K
|
€
181K
|
€
192K
|
€
234K
|
€
221K
|
€
167K
|
€
190K
|
€
194K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
1,24M
|
€
717K
|
€
140K
|
€
167K
|
€
-73K
|
€
373K
|
€
378K
|
€
-516K
|
€
187K
|
€
405K
|
€
160K
|
€
-253K
|
€
137K
|
€
-14K
|
€
136K
|
€
209K
|
€
362K
|
|
|
0,66%
|
2,78%
|
1,56%
|
0,34%
|
0,53%
|
-0,22%
|
0,84%
|
0,87%
|
-1,23%
|
0,44%
|
1,00%
|
0,42%
|
-0,69%
|
0,44%
|
-0,06%
|
1,74%
|
5,61%
|
9,18%
|
|
|
€
293K
|
€
1,24M
|
€
714K
|
€
137K
|
€
164K
|
€
-73K
|
€
369K
|
€
371K
|
€
-528K
|
€
177K
|
€
398K
|
€
154K
|
€
-285K
|
€
82K
|
€
-159K
|
€
33K
|
€
77K
|
€
81K
|
|
|
€
2K
|
€
799K
|
€
216K
|
€
-119K
|
€
49K
|
€
-195K
|
€
235K
|
€
245K
|
€
-640K
|
€
90K
|
€
300K
|
€
48K
|
€
-408K
|
€
4K
|
€
-159K
|
€
15K
|
€
41K
|
€
37K
|
|
|
0,00%
|
1,79%
|
0,47%
|
-0,29%
|
0,16%
|
-0,60%
|
0,53%
|
0,56%
|
-1,52%
|
0,21%
|
0,74%
|
0,13%
|
-1,11%
|
0,01%
|
-0,72%
|
0,19%
|
1,09%
|
0,93%
|
|
|
-
|
-
|
€
1
|
-
|
€
14K
|
-
|
-
|
€
0
|
-
|
€
3K
|
€
15K
|
€
5K
|
€
20K
|
€
-400K
|
€
490K
|
€
64K
|
€
146K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
114K
|
€
3K
|
€
10K
|
€
3K
|
€
45K
|
€
157K
|
€
376K
|
€
1,27M
|
€
111K
|
€
1,63M
|
€
285K
|
€
2,05M
|
€
651K
|
€
18K
|
€
34K
|
€
32K
|
€
35K
|
|
|
€
4K
|
€
801K
|
€
219K
|
€
-116K
|
€
52K
|
€
-195K
|
€
239K
|
€
251K
|
€
-629K
|
€
100K
|
€
308K
|
€
54K
|
€
-376K
|
€
59K
|
€
-14K
|
€
71K
|
€
183K
|
€
318K
|
|
|
€
948K
|
€
943K
|
€
169K
|
€
-49K
|
€
74K
|
€
36K
|
€
218K
|
€
36K
|
€
-212K
|
€
429K
|
€
347K
|
€
62K
|
€
21K
|
€
452K
|
€
36K
|
€
540K
|
€
532K
|
€
499K
|
|
|
1,04
|
1,07
|
1,01
|
1
|
1
|
1
|
1,01
|
1
|
0,99
|
1,04
|
1,02
|
1
|
1
|
1,03
|
1
|
1,12
|
2,04
|
2,12
|
|
|
1,05
|
1,08
|
1,01
|
1
|
1
|
1
|
1,01
|
1
|
0,99
|
1,04
|
1,02
|
1
|
1
|
1,02
|
0,99
|
1,11
|
2,04
|
2,13
|
|
|
1,05
|
1,07
|
1,01
|
1
|
1
|
1
|
1,01
|
1
|
0,99
|
1,04
|
1,02
|
1
|
1
|
1,03
|
1
|
1,12
|
2,04
|
2,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22,64M
|
€
15,32M
|
€
25,60M
|
€
28,89M
|
€
16,65M
|
€
19,94M
|
€
29,51M
|
€
26,36M
|
€
19,99M
|
€
10,96M
|
€
15,53M
|
€
15,24M
|
€
17,19M
|
€
17,16M
|
€
10,56M
|
€
5,22M
|
€
1,24M
|
€
1,11M
|
|
|
€
21,49M
|
€
14,16M
|
€
25,25M
|
€
28,75M
|
€
16,39M
|
€
19,73M
|
€
29,10M
|
€
26,19M
|
€
20,06M
|
€
10,40M
|
€
15,06M
|
€
15,06M
|
€
17,06M
|
€
16,62M
|
€
10,03M
|
€
4,53M
|
€
513K
|
€
444K
|
|
|
€
21,41M
|
€
14,06M
|
€
25,25M
|
€
28,75M
|
€
16,39M
|
€
19,72M
|
€
29,09M
|
€
26,18M
|
€
20,06M
|
€
10,39M
|
€
15,06M
|
€
15,06M
|
€
17,06M
|
€
16,61M
|
€
10,02M
|
€
4,53M
|
€
513K
|
€
444K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,06%
|
7,47%
|
1,35%
|
0,45%
|
1,50%
|
1,00%
|
1,34%
|
0,61%
|
-0,42%
|
5,07%
|
3,00%
|
1,09%
|
0,68%
|
3,07%
|
4,94%
|
13,05%
|
53,91%
|
56,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,63
|
11,40
|
35,21
|
206,01
|
97,89
|
|
78,04
|
69,31
|
|
55,47
|
37,15
|
94,01
|
|
121,07
|
|
33,19
|
2,46
|
1,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,38%
|
70,04%
|
63,23%
|
-89,52%
|
20,90%
|
-97,30%
|
60,57%
|
157,02%
|
743,23%
|
17,94%
|
65,95%
|
32,79%
|
-319,19%
|
11,24%
|
-2,62%
|
10,48%
|
27,55%
|
50,85%
|
|
|
0,14%
|
69,79%
|
62,42%
|
-91,66%
|
19,63%
|
-97,56%
|
59,51%
|
152,87%
|
756,96%
|
16,11%
|
64,41%
|
29,08%
|
-346,83%
|
0,77%
|
-30,45%
|
2,16%
|
6,10%
|
5,86%
|
|
|
0,01
|
5,21
|
0,84
|
-0,41
|
0,29
|
-0,98
|
0,80
|
0,93
|
-3,20
|
0,82
|
1,93
|
0,32
|
-2,37
|
0,02
|
-1,50
|
0,28
|
3,29
|
3,28
|
|
|
0,14
|
69,79
|
62,42
|
-91,66
|
19,63
|
-97,56
|
59,51
|
152,87
|
756,96
|
16,11
|
64,41
|
29,08
|
-346,83
|
0,77
|
-30,45
|
2,16
|
6,10
|
5,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,89
|
114,81
|
116,45
|
178,24
|
183,73
|
213,48
|
173,51
|
177,89
|
135,63
|
73,94
|
105,03
|
113,10
|
135,06
|
122,39
|
156,22
|
154,04
|
8,41
|
28,50
|
|
|
126,89
|
54,35
|
137,32
|
119,34
|
19,38
|
87,47
|
100,17
|
85,98
|
71,63
|
50,81
|
57,95
|
60,58
|
77,09
|
101,88
|
101
|
267,21
|
|
|
|
|
102,89
|
114,81
|
116,45
|
178,24
|
183,73
|
213,48
|
173,51
|
177,89
|
135,63
|
73,94
|
105,03
|
113,10
|
135,06
|
122,39
|
156,22
|
154,04
|
8,41
|
28,50
|
|
|
0,76
|
1,06
|
0,31
|
0,86
|
0,96
|
0,94
|
0,61
|
0,99
|
0,31
|
0,61
|
0,99
|
0,54
|
0,70
|
2,32
|
2,16
|
5,63
|
|
|
|
|
407,57
|
526,83
|
690,03
|
463,66
|
370,19
|
398,70
|
460,29
|
562,42
|
799,85
|
465,07
|
487,71
|
603,44
|
294,03
|
192,60
|
222,48
|
129,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,60
|
56,20
|
53,60
|
45
|
45,80
|
45
|
46,40
|
42,10
|
43,80
|
40,50
|
43,60
|
45,10
|
45
|
52,80
|
62,80
|
52,10
|
56,20
|
57,70
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
5K
|
€
12K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|