ER
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
265K
|
€
76K
|
€
67K
|
€
61K
|
€
43K
|
€
62K
|
€
52K
|
€
46K
|
€
16K
|
€
7K
|
€
4K
|
€
-12K
|
€
1K
|
€
12K
|
€
24K
|
€
2K
|
€
23K
|
€
16K
|
|
|
€
110K
|
€
83K
|
€
39K
|
€
42K
|
€
42K
|
€
23K
|
€
36K
|
€
32K
|
€
35K
|
€
39K
|
€
352
|
€
-6K
|
€
-24K
|
€
-21K
|
€
3K
|
€
14K
|
€
-7K
|
€
11K
|
€
7K
|
|
|
€
520K
|
€
410K
|
€
327K
|
€
287K
|
€
245K
|
€
203K
|
€
180K
|
€
144K
|
€
111K
|
€
77K
|
€
38K
|
€
37K
|
€
44K
|
€
68K
|
€
89K
|
€
86K
|
€
72K
|
€
80K
|
€
69K
|
|
|
€
256K
|
€
226K
|
€
68K
|
€
65K
|
€
77K
|
€
39K
|
€
60K
|
€
56K
|
€
47K
|
€
18K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
16K
|
€
29K
|
€
5K
|
€
23K
|
€
17K
|
|
|
€
24K
|
€
16K
|
|
€
36
|
€
4K
|
€
405
|
€
6K
|
€
10K
|
€
9K
|
€
1K
|
€
550
|
€
3K
|
€
450
|
|
€
2K
|
|
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
264K
|
€
66K
|
€
59K
|
€
61K
|
€
36K
|
€
54K
|
€
52K
|
€
46K
|
€
16K
|
€
1K
|
€
3K
|
€
-12K
|
€
-4K
|
€
12K
|
€
23K
|
€
1K
|
€
22K
|
€
16K
|
|
|
€
231K
|
€
233K
|
€
65K
|
€
59K
|
€
61K
|
€
36K
|
€
54K
|
€
52K
|
€
46K
|
€
10K
|
€
-28K
|
€
-33K
|
€
-52K
|
€
-378K
|
€
3K
|
€
15K
|
€
-7K
|
€
15K
|
€
9K
|
|
|
€
110K
|
€
83K
|
€
39K
|
€
42K
|
€
42K
|
€
23K
|
€
36K
|
€
32K
|
€
35K
|
€
39K
|
€
352
|
€
-6K
|
€
-24K
|
€
-21K
|
€
3K
|
€
14K
|
€
-7K
|
€
11K
|
€
7K
|
|
|
€
65K
|
€
1,69M
|
€
47K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
38K
|
€
38K
|
€
38K
|
€
39K
|
€
502K
|
€
10K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
682
|
€
170K
|
€
5K
|
€
10K
|
€
4K
|
€
402
|
€
312
|
€
4K
|
€
1K
|
€
7K
|
€
3K
|
€
1K
|
€
498
|
€
31K
|
€
11K
|
€
7K
|
€
831
|
€
4K
|
|
|
€
175K
|
€
115K
|
€
41K
|
€
42K
|
€
42K
|
€
23K
|
€
36K
|
€
32K
|
€
35K
|
€
45K
|
€
29K
|
€
30K
|
€
16K
|
€
353K
|
€
12K
|
€
23K
|
€
1K
|
€
18K
|
€
14K
|
|
|
€
-234K
|
€
-237K
|
€
273K
|
€
-658
|
€
6K
|
€
-37K
|
€
-28K
|
€
-46K
|
€
-47K
|
€
-50K
|
€
-63K
|
€
-61K
|
€
-60K
|
€
-42K
|
€
53K
|
€
44K
|
€
21K
|
€
28K
|
€
10K
|
|
|
0,24
|
0,22
|
36,71
|
0,92
|
1,74
|
0,10
|
0,02
|
0,46
|
0,47
|
0,28
|
0,33
|
0,30
|
0,56
|
0,61
|
2,46
|
1,98
|
2,25
|
1,34
|
1,24
|
|
|
0,24
|
0,22
|
36,71
|
0,92
|
1,74
|
0,16
|
0,02
|
0,46
|
0,47
|
0,28
|
0,33
|
0,30
|
0,56
|
0,59
|
2,45
|
1,87
|
2,23
|
1,05
|
1,24
|
|
|
0,24
|
0,22
|
36,71
|
0,92
|
1,74
|
0,13
|
0,02
|
0,46
|
0,47
|
0,28
|
0,33
|
0,30
|
0,56
|
0,61
|
2,46
|
1,98
|
2,27
|
1,34
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,68M
|
€
3,78M
|
€
2,45M
|
€
370K
|
€
344K
|
€
303K
|
€
267K
|
€
275K
|
€
245K
|
€
191K
|
€
178K
|
€
170K
|
€
225K
|
€
220K
|
€
125K
|
€
131K
|
€
89K
|
€
161K
|
€
113K
|
|
|
€
3,16M
|
€
3,37M
|
€
2,12M
|
€
83K
|
€
99K
|
€
100K
|
€
88K
|
€
132K
|
€
134K
|
€
114K
|
€
140K
|
€
133K
|
€
182K
|
€
153K
|
€
36K
|
€
45K
|
€
17K
|
€
82K
|
€
44K
|
|
|
€
304K
|
€
304K
|
€
8K
|
€
9K
|
€
8K
|
€
34K
|
€
29K
|
€
87K
|
€
89K
|
€
69K
|
€
95K
|
€
88K
|
€
137K
|
€
108K
|
€
36K
|
€
45K
|
€
17K
|
€
82K
|
€
44K
|
|
|
€
2,85M
|
€
3,07M
|
€
2,11M
|
€
74K
|
€
91K
|
€
59K
|
€
59K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
|
|
|
|
|
|
|
14,13%
|
10,83%
|
13,34%
|
77,68%
|
71,28%
|
66,97%
|
67,16%
|
52,14%
|
45,43%
|
40,15%
|
21,28%
|
22,02%
|
19,38%
|
30,67%
|
70,97%
|
65,89%
|
81,20%
|
49,44%
|
61,34%
|
|
|
5,49
|
7,49
|
6,47
|
0,26
|
0,37
|
0,29
|
0,33
|
0,31
|
0,40
|
0,59
|
1,19
|
1,20
|
1,03
|
0,67
|
|
|
|
|
|
|
|
10,69
|
12,76
|
32,06
|
1,41
|
1,63
|
2,81
|
1,62
|
2,55
|
2,93
|
7,08
|
105,19
|
44,80
|
|
|
2,97
|
1,91
|
13,38
|
3,67
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,64%
|
27,97%
|
12,47%
|
14,66%
|
17,33%
|
11,41%
|
20,05%
|
22,44%
|
31,09%
|
58,75%
|
77,88%
|
80,16%
|
36,24%
|
523,65%
|
13,22%
|
26,25%
|
1,79%
|
22,08%
|
19,94%
|
|
|
21,24%
|
20,27%
|
12,08%
|
14,66%
|
17,33%
|
11,41%
|
20,05%
|
22,44%
|
31,09%
|
50,67%
|
0,93%
|
-16,41%
|
-54,69%
|
-31,75%
|
3,09%
|
16,12%
|
-10,28%
|
13,41%
|
9,92%
|
|
|
3,00
|
2,20
|
1,61
|
11,39
|
12,35
|
7,64
|
13,47
|
11,70
|
14,12
|
20,34
|
0,20
|
-3,61
|
-10,60
|
-9,74
|
2,20
|
10,62
|
-8,35
|
6,63
|
6,09
|
|
|
21,24
|
20,27
|
12,08
|
14,66
|
17,33
|
11,41
|
20,05
|
22,44
|
31,09
|
50,67
|
0,93
|
-16,41
|
-54,69
|
-31,75
|
3,09
|
16,12
|
-10,28
|
13,41
|
9,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|