E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-7K
|
€
24K
|
€
14K
|
€
66K
|
€
24K
|
|
|
€
-16K
|
€
1K
|
€
491
|
€
39K
|
€
19K
|
|
|
€
26K
|
€
42K
|
€
41K
|
€
40K
|
€
19K
|
|
|
€
1K
|
€
18K
|
€
14K
|
€
72K
|
€
23K
|
|
|
€
5K
|
€
5K
|
€
12K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
20K
|
|
|
Taux de distribution
|
|
|
|
51,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
17K
|
€
14K
|
€
66K
|
€
23K
|
|
|
€
-13K
|
€
9K
|
€
2K
|
€
51K
|
€
19K
|
|
|
€
-16K
|
€
1K
|
€
491
|
€
39K
|
€
19K
|
|
|
€
3K
|
€
7K
|
€
0
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
22K
|
€
16K
|
€
22K
|
€
15K
|
|
|
€
-11K
|
€
9K
|
€
12K
|
€
53K
|
€
23K
|
|
|
€
16K
|
€
36K
|
€
35K
|
€
23K
|
€
2K
|
|
|
1,40
|
2,07
|
1,95
|
2
|
1,15
|
|
|
1,40
|
1,89
|
1,82
|
1,95
|
1,15
|
|
|
1,40
|
2,48
|
2,33
|
2,61
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
95K
|
€
97K
|
€
83K
|
€
32K
|
|
|
€
40K
|
€
54K
|
€
57K
|
€
43K
|
€
14K
|
|
|
€
40K
|
€
34K
|
€
37K
|
€
23K
|
€
14K
|
|
|
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
39,13%
|
43,73%
|
41,83%
|
48,27%
|
57,75%
|
|
|
|
0,48
|
0,49
|
0,50
|
|
|
|
|
3,14
|
4,17
|
0,66
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-42,73%
|
22,29%
|
28,60%
|
131,65%
|
125,38%
|
|
|
-60,28%
|
2,42%
|
1,21%
|
96,12%
|
100,00%
|
|
|
-23,58
|
1,06
|
0,51
|
46,40
|
57,75
|
|
|
-60,28
|
2,42
|
1,21
|
96,12
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|