EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
73K
|
€
74K
|
€
77K
|
€
82K
|
€
69K
|
€
70K
|
€
46K
|
€
13K
|
|
|
€
58K
|
€
51K
|
€
51K
|
€
53K
|
€
56K
|
€
46K
|
€
45K
|
€
23K
|
€
7K
|
|
|
€
397K
|
€
340K
|
€
288K
|
€
238K
|
€
185K
|
€
130K
|
€
85K
|
€
41K
|
€
18K
|
|
|
€
89K
|
€
81K
|
€
83K
|
€
84K
|
€
80K
|
€
60K
|
€
59K
|
€
38K
|
€
11K
|
|
|
€
13K
|
€
10K
|
€
10K
|
€
9K
|
€
16K
|
€
9K
|
€
28K
|
€
20K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
-
|
€
800
|
€
800
|
€
800
|
€
800
|
€
812
|
€
800
|
€
640
|
|
|
|
0,00%
|
1,56%
|
1,50%
|
1,43%
|
1,73%
|
1,82%
|
3,45%
|
9,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
73K
|
€
74K
|
€
77K
|
€
81K
|
€
69K
|
€
70K
|
€
45K
|
€
13K
|
|
|
€
81K
|
€
73K
|
€
74K
|
€
77K
|
€
81K
|
€
69K
|
€
70K
|
€
45K
|
€
13K
|
|
|
€
58K
|
€
51K
|
€
51K
|
€
53K
|
€
56K
|
€
46K
|
€
45K
|
€
23K
|
€
7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
39K
|
€
15K
|
€
29K
|
€
36K
|
€
16K
|
€
13K
|
€
18K
|
€
397
|
|
|
€
58K
|
€
51K
|
€
51K
|
€
53K
|
€
56K
|
€
46K
|
€
45K
|
€
23K
|
€
7K
|
|
|
€
13K
|
€
-4K
|
€
-15K
|
€
-24K
|
€
-33K
|
€
-45K
|
€
-62K
|
€
-65K
|
€
-45K
|
|
|
1,20
|
0,93
|
0,76
|
0,67
|
0,54
|
0,28
|
0,18
|
0,22
|
0,19
|
|
|
1,20
|
0,93
|
0,76
|
0,67
|
0,58
|
0,30
|
0,20
|
0,24
|
0,19
|
|
|
1,20
|
0,93
|
0,76
|
0,67
|
0,56
|
0,29
|
0,19
|
0,23
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
512K
|
€
484K
|
€
478K
|
€
478K
|
€
469K
|
€
447K
|
€
444K
|
€
449K
|
€
441K
|
|
|
€
115K
|
€
144K
|
€
190K
|
€
240K
|
€
284K
|
€
317K
|
€
359K
|
€
408K
|
€
422K
|
|
|
€
68K
|
€
58K
|
€
63K
|
€
72K
|
€
70K
|
€
60K
|
€
74K
|
€
81K
|
€
56K
|
|
|
€
46K
|
€
87K
|
€
126K
|
€
168K
|
€
212K
|
€
255K
|
€
283K
|
€
325K
|
€
367K
|
|
|
77,61%
|
70,21%
|
60,35%
|
49,79%
|
39,48%
|
29,09%
|
19,06%
|
9,08%
|
4,16%
|
|
|
0,12
|
0,25
|
0,44
|
0,71
|
1,14
|
1,96
|
3,35
|
7,97
|
19,97
|
|
|
1,42
|
1,99
|
2,58
|
3,13
|
3,49
|
4,62
|
5,15
|
9,01
|
33,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,51%
|
15,06%
|
17,82%
|
22,47%
|
30,19%
|
35,56%
|
52,82%
|
56,93%
|
35,92%
|
|
|
14,51%
|
15,06%
|
17,82%
|
22,47%
|
30,19%
|
35,56%
|
52,82%
|
56,93%
|
35,92%
|
|
|
11,26
|
10,57
|
10,75
|
11,19
|
11,92
|
10,34
|
10,07
|
5,17
|
1,50
|
|
|
14,51
|
15,06
|
17,82
|
22,47
|
30,19
|
35,56
|
52,82
|
56,93
|
35,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|