E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
144K
|
€
161K
|
€
149K
|
€
63K
|
€
-34K
|
€
60K
|
€
46K
|
€
54K
|
€
50K
|
€
57K
|
€
56K
|
€
44K
|
€
44K
|
€
-85K
|
€
11K
|
€
18K
|
€
17K
|
€
11K
|
€
3K
|
|
|
€
-19K
|
€
-19K
|
€
-26K
|
€
25K
|
€
-57K
|
€
-149K
|
€
-39K
|
€
-9K
|
€
-10K
|
€
-19K
|
€
-6K
|
€
-14K
|
€
-22K
|
€
-20K
|
€
-148K
|
€
-5K
|
€
180
|
€
-12K
|
€
-8K
|
€
-2K
|
|
|
€
-488K
|
€
-468K
|
€
-450K
|
€
-423K
|
€
-448K
|
€
-392K
|
€
-243K
|
€
-204K
|
€
-195K
|
€
-185K
|
€
-166K
|
€
-159K
|
€
-145K
|
€
-123K
|
€
-102K
|
€
46K
|
€
50K
|
€
50K
|
€
62K
|
€
71K
|
|
|
€
93K
|
€
101K
|
€
76K
|
€
97K
|
€
37K
|
-
|
€
41K
|
€
26K
|
€
27K
|
€
24K
|
€
38K
|
€
33K
|
€
28K
|
€
29K
|
-
|
€
9K
|
€
14K
|
€
13K
|
€
10K
|
€
5K
|
|
|
€
12K
|
€
1K
|
€
14K
|
€
12K
|
€
5K
|
|
-
|
€
788
|
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
552
|
|
€
1K
|
€
742
|
€
1K
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
143K
|
€
107K
|
€
138K
|
€
53K
|
€
-40K
|
€
53K
|
€
37K
|
€
38K
|
€
35K
|
€
54K
|
€
47K
|
€
37K
|
€
37K
|
€
-91K
|
€
11K
|
€
17K
|
€
16K
|
€
11K
|
€
3K
|
|
|
€
70K
|
€
82K
|
€
46K
|
€
77K
|
€
-9K
|
€
-100K
|
€
-3K
|
€
7K
|
€
8K
|
€
4K
|
€
23K
|
€
17K
|
€
7K
|
€
7K
|
€
-120K
|
€
516
|
€
7K
|
€
6K
|
€
11K
|
€
3K
|
|
|
€
-19K
|
€
-19K
|
€
-26K
|
€
25K
|
€
-57K
|
€
-149K
|
€
-39K
|
€
-9K
|
€
-10K
|
€
-19K
|
€
-6K
|
€
-14K
|
€
-22K
|
€
-20K
|
€
-148K
|
€
-5K
|
€
180
|
€
-12K
|
€
-8K
|
€
-2K
|
|
|
€
209K
|
€
37K
|
€
476K
|
€
0
|
€
251K
|
|
|
€
184K
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
1K
|
€
773K
|
€
1
|
€
-1
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
4K
|
€
9K
|
€
46K
|
€
26K
|
€
19K
|
€
30K
|
€
10K
|
€
3K
|
€
3K
|
€
2K
|
€
263
|
€
6K
|
€
20K
|
€
1K
|
€
696
|
|
€
465
|
€
1K
|
|
|
€
43K
|
€
43K
|
€
35K
|
€
86K
|
€
4K
|
€
-88K
|
€
17K
|
€
21K
|
€
20K
|
€
11K
|
€
24K
|
€
15K
|
€
8K
|
€
10K
|
€
-119K
|
€
6K
|
€
10K
|
€
-2K
|
€
-8K
|
€
-2K
|
|
|
€
-353K
|
€
-92K
|
€
-173K
|
€
3K
|
€
-162K
|
€
42K
|
€
137K
|
€
-4K
|
€
-495K
|
€
-430K
|
€
-356K
|
€
-230K
|
€
-1,01M
|
€
-997K
|
€
-981K
|
€
-65K
|
€
-46K
|
€
-32K
|
€
-6K
|
€
43K
|
|
|
0,78
|
0,93
|
0,88
|
1
|
0,86
|
1,05
|
1,20
|
0,99
|
0,04
|
0,03
|
0,01
|
0,03
|
0,12
|
0,14
|
0,14
|
0,69
|
0,77
|
0,71
|
0,93
|
1,39
|
|
|
0,74
|
0,89
|
0,86
|
0,99
|
0,81
|
0,98
|
1,11
|
1,04
|
0,04
|
0,04
|
0,01
|
0,03
|
0,13
|
0,14
|
0,14
|
0,69
|
0,77
|
0,73
|
0,96
|
1,43
|
|
|
0,78
|
0,93
|
0,89
|
1,02
|
0,86
|
1,05
|
1,20
|
1,02
|
0,04
|
0,04
|
0,01
|
0,03
|
0,12
|
0,14
|
0,14
|
0,69
|
0,77
|
0,72
|
0,94
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,73M
|
€
3,57M
|
€
3,59M
|
€
3,16M
|
€
3,01M
|
€
2,67M
|
€
2,52M
|
€
1,67M
|
€
951K
|
€
976K
|
€
995K
|
€
1,02M
|
€
1,19M
|
€
1,23M
|
€
1,27M
|
€
506K
|
€
527K
|
€
460K
|
€
465K
|
€
545K
|
|
|
€
4,22M
|
€
4,04M
|
€
4,04M
|
€
3,58M
|
€
3,45M
|
€
3,07M
|
€
2,77M
|
€
1,88M
|
€
1,15M
|
€
1,16M
|
€
1,16M
|
€
1,18M
|
€
1,34M
|
€
1,36M
|
€
1,37M
|
€
461K
|
€
477K
|
€
410K
|
€
402K
|
€
474K
|
|
|
€
1,60M
|
€
1,32M
|
€
1,38M
|
€
1,19M
|
€
1,16M
|
€
812K
|
€
696K
|
€
580K
|
€
503K
|
€
439K
|
€
354K
|
€
232K
|
€
1,15M
|
€
1,15M
|
€
1,14M
|
€
209K
|
€
201K
|
€
108K
|
€
76K
|
€
108K
|
|
|
€
2,62M
|
€
2,71M
|
€
2,64M
|
€
2,37M
|
€
2,29M
|
€
2,25M
|
€
2,07M
|
€
1,28M
|
€
630K
|
€
715K
|
€
801K
|
€
947K
|
€
178K
|
€
203K
|
€
227K
|
€
251K
|
€
276K
|
€
300K
|
€
324K
|
€
365K
|
|
|
-13,07%
|
-13,12%
|
-12,52%
|
-13,40%
|
-14,92%
|
-14,65%
|
-9,63%
|
-12,20%
|
-20,52%
|
-18,92%
|
-16,64%
|
-15,55%
|
-12,16%
|
-9,94%
|
-8,07%
|
9,03%
|
9,55%
|
10,90%
|
13,44%
|
12,94%
|
|
|
-5,37
|
-5,80
|
-5,87
|
-5,61
|
-5,12
|
-5,75
|
-8,52
|
-6,29
|
-3,23
|
-3,87
|
-4,84
|
-5,94
|
-1,23
|
-1,65
|
-2,22
|
5,50
|
5,48
|
5,98
|
5,20
|
5,18
|
|
|
31,88
|
28,30
|
37,69
|
25,92
|
65,76
|
|
52,09
|
50,44
|
29,82
|
33,48
|
21,47
|
25,41
|
36,60
|
36,84
|
|
42,67
|
27,26
|
25,07
|
35,88
|
138,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,76%
|
-9,10%
|
-7,71%
|
-20,35%
|
-0,98%
|
22,51%
|
-7,08%
|
-10,49%
|
-10,18%
|
-6,21%
|
-14,69%
|
-9,69%
|
-5,26%
|
-7,82%
|
115,75%
|
12,38%
|
20,78%
|
-4,00%
|
-12,92%
|
-2,34%
|
|
|
3,98%
|
3,96%
|
5,88%
|
-5,90%
|
12,66%
|
37,95%
|
16,06%
|
4,35%
|
5,34%
|
10,32%
|
3,81%
|
9,03%
|
15,32%
|
16,48%
|
144,61%
|
-10,10%
|
0,36%
|
-24,50%
|
-12,92%
|
-2,34%
|
|
|
-0,52
|
-0,52
|
-0,74
|
0,79
|
-1,89
|
-5,56
|
-1,55
|
-0,53
|
-1,10
|
-1,95
|
-0,63
|
-1,40
|
-1,86
|
-1,64
|
-11,66
|
-0,91
|
0,03
|
-2,67
|
-1,74
|
-0,30
|
|
|
3,98
|
3,96
|
5,88
|
-5,90
|
12,66
|
37,95
|
16,06
|
4,35
|
5,34
|
10,32
|
3,81
|
9,03
|
15,32
|
16,48
|
144,61
|
-10,10
|
0,36
|
-24,50
|
-12,92
|
-2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|