E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
370K
|
€
984K
|
€
630K
|
€
639K
|
€
628K
|
€
592K
|
€
524K
|
€
501K
|
€
518K
|
€
426K
|
€
466K
|
€
437K
|
€
395K
|
€
310K
|
€
365K
|
€
434K
|
€
298K
|
€
153K
|
€
-130K
|
|
|
€
77K
|
€
185K
|
€
862K
|
€
411K
|
€
328K
|
€
394K
|
€
332K
|
€
324K
|
€
431K
|
€
421K
|
€
170K
|
€
302K
|
€
259K
|
€
196K
|
€
99K
|
€
179K
|
€
263K
|
€
78K
|
€
206K
|
€
2.14M
|
|
|
€
512K
|
€
3.43M
|
€
3.57M
|
€
2.81M
|
€
2.66M
|
€
2.70M
|
€
2.60M
|
€
2.27M
|
€
1.95M
|
€
4.08M
|
€
3.66M
|
€
3.49M
|
€
3.19M
|
€
3.21M
|
€
3.02M
|
€
2.92M
|
€
2.74M
|
€
2.47M
|
€
2.40M
|
€
3.62M
|
|
|
€
136K
|
€
498K
|
€
1.33M
|
€
748K
|
€
672K
|
€
744K
|
€
680K
|
€
606K
|
€
632K
|
€
675K
|
€
566K
|
€
632K
|
€
465K
|
€
502K
|
€
401K
|
€
445K
|
€
523K
|
€
371K
|
€
246K
|
€
193K
|
|
|
-
|
€
61K
|
€
8K
|
€
68K
|
€
85K
|
€
72K
|
€
61K
|
€
86K
|
€
126K
|
€
262K
|
€
106K
|
€
160K
|
€
136K
|
€
89K
|
€
23K
|
€
23K
|
€
11K
|
€
8K
|
€
7K
|
€
3K
|
|
|
|
|
|
-
|
€
3K
|
|
|
|
|
€
10K
|
|
|
|
|
€
187
|
|
|
|
|
|
|
|
€
3.00M
|
€
324K
|
€
100K
|
€
259K
|
€
366K
|
€
302K
|
|
|
|
|
|
|
€
2.85M
|
|
|
|
|
|
|
|
|
|
3907.55%
|
174.76%
|
11.6%
|
62.95%
|
111.65%
|
76.62%
|
|
|
|
|
|
|
1099.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
339K
|
€
1.07M
|
€
598K
|
€
557K
|
€
600K
|
€
567K
|
€
490K
|
€
581K
|
€
488K
|
€
398K
|
€
473K
|
€
318K
|
€
354K
|
€
261K
|
€
311K
|
€
400K
|
€
259K
|
€
137K
|
€
-133K
|
|
|
€
88K
|
€
269K
|
€
1.00M
|
€
538K
|
€
497K
|
€
539K
|
€
489K
|
€
412K
|
€
503K
|
€
410K
|
€
325K
|
€
382K
|
€
226K
|
€
280K
|
€
188K
|
€
237K
|
€
332K
|
€
192K
|
€
-124K
|
€
-143K
|
|
|
€
77K
|
€
185K
|
€
862K
|
€
411K
|
€
328K
|
€
394K
|
€
332K
|
€
324K
|
€
431K
|
€
421K
|
€
170K
|
€
302K
|
€
259K
|
€
196K
|
€
99K
|
€
179K
|
€
263K
|
€
78K
|
€
206K
|
€
2.14M
|
|
|
€
0
|
€
-263K
|
€
119K
|
€
19K
|
€
0
|
|
|
€
0
|
€
810
|
€
71K
|
€
0
|
€
0
|
€
35K
|
€
37K
|
€
11K
|
€
64K
|
€
4K
|
€
35K
|
€
3.34M
|
€
-233K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.44M
|
€
1.56M
|
€
1.39M
|
€
839K
|
€
817K
|
€
530K
|
€
543K
|
€
297K
|
€
122K
|
€
613K
|
€
314K
|
€
190K
|
€
178K
|
€
212K
|
€
137K
|
€
209K
|
€
215K
|
€
21K
|
€
5K
|
€
406K
|
|
|
€
144K
|
€
255K
|
€
931K
|
€
472K
|
€
388K
|
€
454K
|
€
410K
|
€
410K
|
€
402K
|
€
503K
|
€
247K
|
€
362K
|
€
443K
|
€
284K
|
€
197K
|
€
268K
|
€
345K
|
€
160K
|
€
474K
|
€
2.15M
|
|
|
€
-1.43M
|
€
1.43M
|
€
1.33M
|
€
794K
|
€
661K
|
€
688K
|
€
681K
|
€
419K
|
€
153K
|
€
2.46M
|
€
2.19M
|
€
2.02M
|
€
1.74M
|
€
1.69M
|
€
1.86M
|
€
1.81M
|
€
2.15M
|
€
1.95M
|
€
1.92M
|
€
3.59M
|
|
|
0.55
|
5.70
|
8.96
|
4.49
|
3.36
|
3.22
|
3.31
|
2.23
|
1.10
|
5.41
|
9.17
|
7.86
|
4.98
|
7.77
|
7.94
|
5.41
|
10.91
|
10.35
|
10.35
|
71.84
|
|
|
0.46
|
5.26
|
26.31
|
9.01
|
5.36
|
4.70
|
6.98
|
5.27
|
1.11
|
11.19
|
23.44
|
8.67
|
5.08
|
16.21
|
21.68
|
10.99
|
23.38
|
23.65
|
22.84
|
71.84
|
|
|
0.55
|
5.72
|
13.37
|
5.99
|
4.13
|
3.82
|
4.49
|
3.13
|
1.11
|
7.29
|
13.18
|
8.24
|
5.03
|
10.50
|
11.62
|
7.25
|
14.88
|
14.40
|
14.25
|
71.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.71M
|
€
3.74M
|
€
3.84M
|
€
3.31M
|
€
3.27M
|
€
3.39M
|
€
3.43M
|
€
3.28M
|
€
4.22M
|
€
5.70M
|
€
5.15M
|
€
5.07M
|
€
5.02M
|
€
4.84M
|
€
5.07M
|
€
5.23M
|
€
5.38M
|
€
5.24M
|
€
5.24M
|
€
3.68M
|
|
|
€
3.20M
|
€
304K
|
€
262K
|
€
383K
|
€
495K
|
€
629K
|
€
759K
|
€
949K
|
€
2.22M
|
€
1.45M
|
€
1.33M
|
€
1.44M
|
€
1.65M
|
€
1.54M
|
€
1.98M
|
€
2.26M
|
€
2.61M
|
€
2.74M
|
€
2.84M
|
€
58K
|
|
|
€
3.20M
|
€
303K
|
€
112K
|
€
171K
|
€
227K
|
€
261K
|
€
217K
|
€
242K
|
€
1.46M
|
€
413K
|
€
187K
|
€
281K
|
€
432K
|
€
184K
|
€
183K
|
€
307K
|
€
159K
|
€
150K
|
€
149K
|
€
51K
|
|
|
|
-
|
€
95K
|
€
155K
|
€
215K
|
€
318K
|
€
464K
|
€
609K
|
€
753K
|
€
897K
|
€
1.06M
|
€
1.14M
|
€
1.22M
|
€
1.29M
|
€
1.71M
|
€
1.85M
|
€
2.39M
|
€
2.53M
|
€
2.63M
|
€
8K
|
|
|
13.77%
|
91.88%
|
93.17%
|
84.91%
|
81.3%
|
79.6%
|
76.02%
|
69.19%
|
46.15%
|
71.63%
|
71.12%
|
68.75%
|
63.46%
|
66.35%
|
59.48%
|
55.78%
|
50.85%
|
47.23%
|
45.74%
|
98.41%
|
|
|
|
0.00
|
0.03
|
0.06
|
0.08
|
0.12
|
0.18
|
0.27
|
0.39
|
0.22
|
0.29
|
0.33
|
0.38
|
0.40
|
0.57
|
0.63
|
0.87
|
1.02
|
1.10
|
0.00
|
|
|
20.55
|
0.90
|
0.24
|
0.64
|
0.89
|
1.05
|
1.34
|
1.94
|
3.82
|
2.98
|
3.35
|
3.03
|
5.21
|
4.35
|
7.60
|
7.28
|
6.53
|
10.60
|
20.73
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.2%
|
7.43%
|
26.06%
|
16.78%
|
14.6%
|
16.85%
|
15.76%
|
18.06%
|
20.63%
|
12.34%
|
6.76%
|
10.37%
|
13.92%
|
8.85%
|
6.52%
|
9.17%
|
12.61%
|
6.46%
|
19.77%
|
59.44%
|
|
|
15.01%
|
5.4%
|
24.13%
|
14.63%
|
12.34%
|
14.62%
|
12.76%
|
14.25%
|
22.1%
|
10.31%
|
4.65%
|
8.66%
|
8.12%
|
6.1%
|
3.29%
|
6.14%
|
9.61%
|
3.16%
|
8.61%
|
59.15%
|
|
|
2.07
|
4.96
|
22.48
|
12.42
|
10.03
|
11.64
|
9.70
|
9.86
|
10.20
|
7.38
|
3.31
|
5.95
|
5.15
|
4.05
|
1.96
|
3.43
|
4.89
|
1.49
|
3.94
|
58.22
|
|
|
15.01
|
5.40
|
24.13
|
14.63
|
12.34
|
14.62
|
12.76
|
14.25
|
22.10
|
10.31
|
4.65
|
8.66
|
8.12
|
6.10
|
3.29
|
6.14
|
9.61
|
3.16
|
8.61
|
59.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|