EL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-2K
|
€
-40K
|
€
-37K
|
€
-50K
|
€
11K
|
|
|
€
-47K
|
€
-44K
|
€
-42K
|
€
-54K
|
€
7K
|
|
|
€
-130K
|
€
-83K
|
€
-39K
|
€
3K
|
€
57K
|
|
|
-
|
-
|
-
|
€
117
|
€
13K
|
|
|
|
|
€
2K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-40K
|
€
-38K
|
€
-50K
|
€
11K
|
|
|
€
-37K
|
€
-40K
|
€
-38K
|
€
-50K
|
€
10K
|
|
|
€
-47K
|
€
-44K
|
€
-42K
|
€
-54K
|
€
7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24
|
€
228
|
€
17
|
€
6K
|
€
2K
|
|
|
€
-47K
|
€
-44K
|
€
-42K
|
€
-54K
|
€
8K
|
|
|
€
-6K
|
€
35K
|
€
123K
|
€
213K
|
€
81K
|
|
|
0,99
|
1,04
|
1,14
|
1,50
|
3,69
|
|
|
1
|
1,05
|
1,16
|
1,52
|
3,69
|
|
|
1
|
1,04
|
1,15
|
1,51
|
3,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
945K
|
€
1,01M
|
€
975K
|
€
643K
|
€
112K
|
|
|
€
1,07M
|
€
1,09M
|
€
1,01M
|
€
640K
|
€
54K
|
|
|
€
947K
|
€
967K
|
€
847K
|
€
427K
|
€
30K
|
|
|
€
124K
|
€
119K
|
€
162K
|
€
210K
|
€
24K
|
|
|
-13,76%
|
-8,27%
|
-3,99%
|
0,48%
|
51,35%
|
|
|
-0,96
|
-1,43
|
-4,15
|
68,73
|
0,42
|
|
|
Dettes / EBITDA
|
|
|
|
|
5,04
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,94%
|
53,23%
|
107,85%
|
-1 774,21%
|
14,20%
|
|
|
35,94%
|
53,23%
|
107,85%
|
-1 774,21%
|
12,69%
|
|
|
-4,94
|
-4,40
|
-4,31
|
-8,43
|
6,51
|
|
|
35,94
|
53,23
|
107,85
|
-1 774,21
|
12,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|