ED
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-586
|
€
60K
|
€
132K
|
€
-3K
|
€
249K
|
€
-6K
|
€
104K
|
€
-3K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
28K
|
€
30K
|
|
|
€
-4K
|
€
-5K
|
€
-1K
|
€
51K
|
€
132K
|
€
-3K
|
€
237K
|
€
-20K
|
€
82K
|
€
-25K
|
€
-37K
|
€
-35K
|
€
212K
|
€
-125K
|
€
-106K
|
€
-127K
|
€
-176K
|
€
-36K
|
|
|
€
259K
|
€
264K
|
€
269K
|
€
270K
|
€
219K
|
€
814K
|
€
817K
|
€
580K
|
€
600K
|
€
519K
|
€
544K
|
€
581K
|
€
91K
|
€
-120K
|
€
-195K
|
€
-89K
|
€
38K
|
€
214K
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
78K
|
€
152K
|
€
40K
|
€
308K
|
€
24K
|
€
109K
|
€
19K
|
€
20K
|
€
21K
|
€
4K
|
-
|
-
|
-
|
€
1K
|
€
8K
|
|
|
|
|
-
|
€
9K
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
€
97
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
-1K
|
€
60K
|
€
132K
|
€
-3K
|
€
249K
|
€
-6K
|
€
104K
|
€
-4K
|
€
-12K
|
€
-10K
|
€
-6K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-9K
|
|
|
€
-4K
|
€
-5K
|
€
-1K
|
€
60K
|
€
132K
|
€
-3K
|
€
249K
|
€
-6K
|
€
104K
|
€
-4K
|
€
-14K
|
€
-10K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-9K
|
|
|
€
-4K
|
€
-5K
|
€
-1K
|
€
51K
|
€
132K
|
€
-3K
|
€
237K
|
€
-20K
|
€
82K
|
€
-25K
|
€
-37K
|
€
-35K
|
€
212K
|
€
-125K
|
€
-106K
|
€
-127K
|
€
-176K
|
€
-36K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
27K
|
€
32K
|
€
43K
|
€
61K
|
€
69K
|
€
201K
|
€
7K
|
€
181K
|
€
7K
|
€
27K
|
€
9K
|
€
10K
|
€
5K
|
€
2K
|
€
5K
|
€
2K
|
€
82K
|
|
|
€
-4K
|
€
-5K
|
€
-1K
|
€
51K
|
€
132K
|
€
-3K
|
€
237K
|
€
-20K
|
€
82K
|
€
-25K
|
€
-34K
|
€
-35K
|
€
212K
|
€
-124K
|
€
-106K
|
€
-127K
|
€
-176K
|
€
-36K
|
|
|
€
258K
|
€
262K
|
€
267K
|
€
268K
|
€
218K
|
€
813K
|
€
815K
|
€
579K
|
€
599K
|
€
517K
|
€
542K
|
€
579K
|
€
90K
|
€
-122K
|
€
-196K
|
€
-91K
|
€
38K
|
€
214K
|
|
|
489,53
|
416,43
|
421,45
|
26,05
|
3,77
|
600,70
|
7,26
|
1,53
|
1,48
|
1,29
|
1,31
|
1,34
|
1,04
|
0,95
|
0,91
|
0,95
|
1,02
|
1,12
|
|
|
489,53
|
416,43
|
421,45
|
26,05
|
0,78
|
51,19
|
1,54
|
0,02
|
0,14
|
0
|
0,02
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0,07
|
|
|
489,53
|
416,43
|
421,45
|
26,05
|
3,77
|
600,70
|
7,26
|
1,53
|
1,48
|
1,29
|
1,31
|
1,34
|
1,04
|
1,06
|
0,99
|
1,01
|
1,06
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
264K
|
€
269K
|
€
281K
|
€
298K
|
€
815K
|
€
947K
|
€
1,68M
|
€
1,85M
|
€
2,28M
|
€
2,30M
|
€
2,28M
|
€
2,28M
|
€
2,34M
|
€
1,88M
|
€
1,88M
|
€
1,88M
|
€
2,00M
|
|
|
€
528
|
€
631
|
€
635
|
€
11K
|
€
79K
|
€
1K
|
€
130K
|
€
1,10M
|
€
1,25M
|
€
1,76M
|
€
1,75M
|
€
1,70M
|
€
2,19M
|
€
2,46M
|
€
2,08M
|
€
1,97M
|
€
1,84M
|
€
1,79M
|
|
|
€
528
|
€
631
|
€
635
|
€
11K
|
€
79K
|
€
1K
|
€
130K
|
€
1,09M
|
€
1,25M
|
€
1,76M
|
€
1,75M
|
€
1,70M
|
€
2,19M
|
€
2,21M
|
€
1,91M
|
€
1,87M
|
€
1,78M
|
€
1,76M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,80%
|
99,76%
|
99,76%
|
96,18%
|
73,62%
|
99,83%
|
86,25%
|
34,62%
|
32,39%
|
22,77%
|
23,68%
|
25,47%
|
4,01%
|
-5,15%
|
-10,35%
|
-4,73%
|
2,01%
|
10,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
0,59
|
|
0,52
|
|
12,07
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,62%
|
-1,93%
|
-0,45%
|
18,79%
|
60,24%
|
-0,35%
|
28,96%
|
-3,44%
|
13,61%
|
-4,88%
|
-6,30%
|
-5,98%
|
231,61%
|
102,78%
|
54,24%
|
142,39%
|
-465,87%
|
-16,89%
|
|
|
-1,62%
|
-1,93%
|
-0,45%
|
18,79%
|
60,24%
|
-0,35%
|
28,96%
|
-3,44%
|
13,61%
|
-4,88%
|
-6,75%
|
-5,98%
|
231,61%
|
104,26%
|
54,24%
|
142,39%
|
-465,87%
|
-16,89%
|
|
|
-1,62
|
-1,92
|
-0,45
|
18,07
|
44,35
|
-0,35
|
24,98
|
-1,19
|
4,41
|
-1,11
|
-1,60
|
-1,52
|
9,29
|
-5,36
|
-5,62
|
-6,74
|
-9,37
|
-1,81
|
|
|
-1,62
|
-1,93
|
-0,45
|
18,79
|
60,24
|
-0,35
|
28,96
|
-3,44
|
13,61
|
-4,88
|
-6,75
|
-5,98
|
231,61
|
104,26
|
54,24
|
142,39
|
-465,87
|
-16,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,80
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|