EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-12K
|
€
-7K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-37K
|
€
-10K
|
€
-11K
|
€
429K
|
€
19K
|
€
121K
|
€
113K
|
€
84K
|
€
76K
|
€
-21K
|
€
-40K
|
€
181K
|
€
-36K
|
|
|
€
-616K
|
€
-13K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-7K
|
€
-38K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
6K
|
€
85K
|
€
32K
|
€
-19K
|
€
-128K
|
€
-597K
|
€
-269K
|
€
-88K
|
€
-182K
|
|
|
€
-592K
|
€
23K
|
€
36K
|
€
45K
|
€
55K
|
€
64K
|
€
69K
|
€
76K
|
€
114K
|
€
124K
|
€
137K
|
€
143K
|
€
137K
|
€
51K
|
€
19K
|
€
39K
|
€
-385K
|
€
211K
|
€
480K
|
€
568K
|
|
|
-
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
329K
|
€
18K
|
€
101K
|
€
92K
|
€
60K
|
€
55K
|
-
|
€
7K
|
€
76K
|
€
21K
|
|
|
|
|
|
|
|
|
|
€
234
|
|
|
€
62K
|
|
€
3K
|
|
€
186K
|
€
36K
|
€
9K
|
€
508
|
€
2K
|
€
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
12K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-615K
|
€
-13K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-37K
|
€
-10K
|
€
-11K
|
€
428K
|
€
19K
|
€
120K
|
€
113K
|
€
84K
|
€
77K
|
€
-43K
|
€
-96K
|
€
84K
|
€
-92K
|
|
|
€
-615K
|
€
-13K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-37K
|
€
-10K
|
€
-11K
|
€
428K
|
€
19K
|
€
120K
|
€
113K
|
€
83K
|
€
76K
|
€
-44K
|
€
-99K
|
€
81K
|
€
-101K
|
|
|
€
-616K
|
€
-13K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-7K
|
€
-38K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
6K
|
€
85K
|
€
32K
|
€
-19K
|
€
-128K
|
€
-597K
|
€
-269K
|
€
-88K
|
€
-182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
29K
|
€
14K
|
€
21K
|
€
11K
|
€
21K
|
€
26K
|
€
36K
|
€
119K
|
€
130K
|
€
461K
|
€
72K
|
€
78K
|
€
374K
|
€
753K
|
€
305K
|
€
294K
|
€
106K
|
€
182K
|
€
19K
|
|
|
€
-616K
|
€
-13K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-7K
|
€
-38K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
6K
|
€
85K
|
€
32K
|
€
-19K
|
€
-128K
|
€
-596K
|
€
-266K
|
€
-86K
|
€
-173K
|
|
|
€
14K
|
€
23K
|
€
36K
|
€
45K
|
€
55K
|
€
64K
|
€
69K
|
€
76K
|
€
114K
|
€
124K
|
€
136K
|
€
142K
|
€
136K
|
€
51K
|
€
19K
|
€
39K
|
€
-386K
|
€
209K
|
€
475K
|
€
562K
|
|
|
3.11
|
4.85
|
5.16
|
7.74
|
8.86
|
10.20
|
11.01
|
11.04
|
16.24
|
19.48
|
1.41
|
1.02
|
1.02
|
1.01
|
1.00
|
1.01
|
0.94
|
1.03
|
1.09
|
1.38
|
|
|
3.11
|
4.85
|
5.16
|
7.74
|
8.86
|
10.20
|
11.01
|
11.04
|
16.24
|
19.48
|
1.41
|
0.02
|
0.03
|
0.07
|
0.13
|
0.05
|
0.06
|
0.02
|
0.07
|
0.32
|
|
|
3.11
|
4.85
|
5.16
|
7.74
|
8.86
|
10.20
|
11.01
|
11.04
|
16.24
|
19.48
|
1.41
|
1.04
|
1.04
|
1.02
|
1.02
|
1.03
|
1.00
|
1.05
|
1.10
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
29K
|
€
45K
|
€
51K
|
€
62K
|
€
71K
|
€
76K
|
€
84K
|
€
121K
|
€
131K
|
€
469K
|
€
7.26M
|
€
7.46M
|
€
7.30M
|
€
6.74M
|
€
6.16M
|
€
6.47M
|
€
6.94M
|
€
6.06M
|
€
2.06M
|
|
|
€
7K
|
€
6K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
332K
|
€
7.12M
|
€
7.33M
|
€
7.25M
|
€
6.72M
|
€
6.12M
|
€
6.86M
|
€
6.73M
|
€
5.58M
|
€
1.49M
|
|
|
€
7K
|
€
6K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
332K
|
€
7.00M
|
€
7.21M
|
€
7.13M
|
€
6.60M
|
€
6.00M
|
€
6.47M
|
€
6.61M
|
€
5.50M
|
€
1.46M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2883.36%
|
79.4%
|
80.63%
|
87.08%
|
88.72%
|
90.19%
|
90.92%
|
90.94%
|
93.84%
|
94.87%
|
29.16%
|
1.97%
|
1.83%
|
0.7%
|
0.29%
|
0.63%
|
-5.96%
|
3.05%
|
7.93%
|
27.56%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.78
|
374.02
|
60.94
|
64.22
|
80.39
|
80.00
|
|
|
66.79
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103.89%
|
-58.11%
|
-22.74%
|
-22.88%
|
-16.95%
|
-7.92%
|
-9.5%
|
-49.87%
|
-9.29%
|
-9.99%
|
-4.48%
|
4.37%
|
62.53%
|
62.3%
|
-99.83%
|
-329.4%
|
154.49%
|
-125.94%
|
-17.81%
|
-30.44%
|
|
|
103.89%
|
-58.11%
|
-22.74%
|
-22.88%
|
-16.95%
|
-7.92%
|
-9.5%
|
-49.87%
|
-9.29%
|
-9.99%
|
-4.48%
|
4.37%
|
62.53%
|
62.3%
|
-100.52%
|
-331.15%
|
154.81%
|
-127.24%
|
-18.37%
|
-31.96%
|
|
|
-2,995.51
|
-46.14
|
-18.33
|
-19.93
|
-15.04
|
-7.14
|
-8.64
|
-45.35
|
-8.72
|
-9.48
|
-1.31
|
0.09
|
1.15
|
0.44
|
-0.29
|
-2.08
|
-9.22
|
-3.88
|
-1.46
|
-8.81
|
|
|
103.89
|
-58.11
|
-22.74
|
-22.88
|
-16.95
|
-7.92
|
-9.50
|
-49.87
|
-9.29
|
-9.99
|
-4.48
|
4.37
|
62.53
|
62.30
|
-100.52
|
-331.15
|
154.81
|
-127.24
|
-18.37
|
-31.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.70
|
1.00
|
1.00
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
3K
|
€
12K
|
|