E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
-16K
|
€
28K
|
€
157K
|
€
149K
|
€
75K
|
€
36K
|
€
-8K
|
€
51K
|
€
6K
|
€
-14K
|
€
15K
|
€
-293
|
€
6K
|
€
9K
|
€
16K
|
€
0
|
€
-6K
|
€
-8K
|
€
-5K
|
|
|
€
52K
|
€
-11K
|
€
15K
|
€
154K
|
€
152K
|
€
79K
|
€
37K
|
€
-7K
|
€
50K
|
€
5K
|
€
-19K
|
€
11K
|
€
-4K
|
€
975
|
€
-4K
|
€
-29K
|
€
-43K
|
€
-59K
|
€
-65K
|
€
-110K
|
|
|
€
79K
|
€
458K
|
€
468K
|
€
454K
|
€
300K
|
€
148K
|
€
69K
|
€
32K
|
€
39K
|
€
-11K
|
€
-16K
|
€
3K
|
€
-8K
|
€
-4K
|
€
-5K
|
€
-972
|
€
28K
|
€
70K
|
€
129K
|
€
194K
|
|
|
€
53K
|
€
22K
|
€
49K
|
€
191K
|
€
174K
|
€
87K
|
€
41K
|
€
1K
|
€
56K
|
€
4K
|
-
|
€
12K
|
-
|
€
4K
|
€
9K
|
€
18K
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
|
|
€
8K
|
|
|
€
22K
|
€
5K
|
€
15K
|
€
3K
|
|
|
€
845
|
|
€
190
|
€
873
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Dividendes
|
€
838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
-17K
|
€
27K
|
€
157K
|
€
148K
|
€
74K
|
€
35K
|
€
-8K
|
€
51K
|
€
5K
|
€
-15K
|
€
15K
|
€
-489
|
€
6K
|
€
7K
|
€
16K
|
€
-240
|
€
-7K
|
€
-12K
|
€
-43K
|
|
|
€
59K
|
€
-21K
|
€
24K
|
€
154K
|
€
148K
|
€
74K
|
€
35K
|
€
-9K
|
€
51K
|
€
5K
|
€
-18K
|
€
12K
|
€
-4K
|
€
2K
|
€
-3K
|
€
-27K
|
€
-42K
|
€
-56K
|
€
-63K
|
€
-96K
|
|
|
€
52K
|
€
-11K
|
€
15K
|
€
154K
|
€
152K
|
€
79K
|
€
37K
|
€
-7K
|
€
50K
|
€
5K
|
€
-19K
|
€
11K
|
€
-4K
|
€
975
|
€
-4K
|
€
-29K
|
€
-43K
|
€
-59K
|
€
-65K
|
€
-110K
|
|
|
€
2K
|
-
|
€
5K
|
€
10K
|
€
4K
|
€
1K
|
€
0
|
€
1K
|
|
|
|
-
|
€
0
|
€
0
|
€
22K
|
€
45K
|
€
41K
|
€
49K
|
€
51K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
58K
|
€
111K
|
€
155K
|
€
98K
|
€
80K
|
€
7K
|
|
€
28K
|
|
|
€
4K
|
|
€
71
|
|
€
6K
|
€
2K
|
|
|
|
|
|
€
57K
|
€
-7K
|
€
18K
|
€
156K
|
€
153K
|
€
79K
|
€
38K
|
€
-7K
|
€
50K
|
€
5K
|
€
-16K
|
€
15K
|
€
-1K
|
€
5K
|
€
6K
|
€
14K
|
€
-1K
|
€
-10K
|
€
-14K
|
€
-57K
|
|
|
€
70K
|
€
445K
|
€
452K
|
€
440K
|
€
294K
|
€
146K
|
€
68K
|
€
30K
|
€
38K
|
€
-11K
|
€
-16K
|
€
-463
|
€
-15K
|
€
-13K
|
€
-19K
|
€
-9K
|
€
-20K
|
€
-19K
|
€
-9K
|
€
5K
|
|
|
1.15
|
21.69
|
31.55
|
17.37
|
27.19
|
6.84
|
2.72
|
1.74
|
2.02
|
0.77
|
0.70
|
0.99
|
0.71
|
0.73
|
0.66
|
0.84
|
0.69
|
0.70
|
0.89
|
1.09
|
|
|
1.15
|
21.69
|
31.55
|
17.37
|
27.19
|
6.84
|
2.72
|
1.74
|
2.02
|
0.77
|
0.70
|
0.99
|
0.71
|
0.73
|
0.66
|
0.84
|
0.69
|
0.70
|
0.89
|
1.09
|
|
|
1.15
|
21.69
|
31.55
|
17.37
|
27.19
|
6.84
|
2.72
|
1.74
|
2.02
|
0.77
|
0.70
|
0.99
|
0.71
|
0.73
|
0.66
|
0.84
|
0.69
|
0.70
|
0.89
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
479K
|
€
483K
|
€
480K
|
€
311K
|
€
173K
|
€
109K
|
€
72K
|
€
76K
|
€
36K
|
€
37K
|
€
44K
|
€
43K
|
€
46K
|
€
50K
|
€
57K
|
€
92K
|
€
133K
|
€
207K
|
€
254K
|
|
|
€
452K
|
€
22K
|
€
15K
|
€
27K
|
€
11K
|
€
25K
|
€
39K
|
€
40K
|
€
37K
|
€
47K
|
€
53K
|
€
40K
|
€
51K
|
€
50K
|
€
55K
|
€
58K
|
€
64K
|
€
63K
|
€
77K
|
€
60K
|
|
|
€
452K
|
€
22K
|
€
15K
|
€
27K
|
€
11K
|
€
25K
|
€
39K
|
€
40K
|
€
37K
|
€
47K
|
€
53K
|
€
40K
|
€
51K
|
€
50K
|
€
55K
|
€
58K
|
€
64K
|
€
63K
|
€
77K
|
€
60K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.93%
|
95.51%
|
96.94%
|
94.41%
|
96.39%
|
85.56%
|
63.79%
|
44.2%
|
51.52%
|
-29.9%
|
-42.19%
|
7.28%
|
-19.41%
|
-8.53%
|
-9.77%
|
-1.7%
|
30.28%
|
52.97%
|
62.6%
|
76.5%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.14
|
|
0.55
|
0.17
|
0.08
|
0.34
|
1.12
|
|
0.73
|
8.81
|
|
2.64
|
|
8.42
|
8.00
|
3.75
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.82%
|
-1.5%
|
3.83%
|
34.35%
|
50.93%
|
53.67%
|
54.92%
|
-21.33%
|
128.01%
|
-45.4%
|
100.17%
|
460.11%
|
14.8%
|
-134.06%
|
-127.44%
|
-1437.1%
|
-3.62%
|
-14%
|
-10.98%
|
-29.11%
|
|
|
66.11%
|
-2.35%
|
3.18%
|
33.85%
|
50.69%
|
53.1%
|
54.03%
|
-23.25%
|
127.56%
|
-45.4%
|
120.11%
|
360.96%
|
52.79%
|
-24.98%
|
80.06%
|
2958.45%
|
-153.37%
|
-83.57%
|
-50.43%
|
-56.57%
|
|
|
9.87
|
-2.25
|
3.09
|
31.96
|
48.86
|
45.43
|
34.47
|
-10.28
|
65.73
|
13.57
|
-50.67
|
26.26
|
-10.25
|
2.13
|
-7.82
|
-50.31
|
-46.44
|
-44.27
|
-31.57
|
-43.27
|
|
|
66.11
|
-2.35
|
3.18
|
33.85
|
50.69
|
53.10
|
54.03
|
-23.25
|
127.56
|
-45.40
|
120.11
|
360.96
|
52.79
|
-24.98
|
80.06
|
2,958.45
|
-153.37
|
-83.57
|
-50.43
|
-56.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
376.83
|
331.94
|
667.23
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
376.83
|
331.94
|
667.23
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|