EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
95K
|
€
57K
|
€
159K
|
€
72K
|
€
16K
|
€
18K
|
€
40K
|
€
77K
|
€
72K
|
€
73K
|
€
29K
|
€
35K
|
€
147K
|
€
168K
|
€
418K
|
€
415K
|
€
234K
|
€
230K
|
€
233K
|
|
|
€
114K
|
€
49K
|
€
14K
|
€
84K
|
€
43K
|
€
10K
|
€
6K
|
€
12K
|
€
-14K
|
€
-8K
|
€
-6K
|
€
-53K
|
€
-44K
|
€
47K
|
€
49K
|
€
134K
|
€
105K
|
€
85K
|
€
105K
|
€
111K
|
|
|
€
2.01M
|
€
1.89M
|
€
1.10M
|
€
1.09M
|
€
1.00M
|
€
961K
|
€
951K
|
€
945K
|
€
933K
|
€
1.30M
|
€
1.31M
|
€
1.31M
|
€
1.37M
|
€
1.41M
|
€
1.36M
|
€
1.31M
|
€
1.18M
|
€
1.08M
|
€
991K
|
€
886K
|
|
|
€
265K
|
€
146K
|
€
87K
|
€
179K
|
€
92K
|
€
60K
|
€
59K
|
€
64K
|
€
45K
|
€
74K
|
€
76K
|
€
64K
|
€
67K
|
€
154K
|
€
167K
|
€
295K
|
€
285K
|
€
234K
|
€
270K
|
€
269K
|
|
|
€
17K
|
€
10K
|
€
9K
|
€
14K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
8K
|
€
3K
|
€
28K
|
€
26K
|
€
36K
|
€
20K
|
€
37K
|
€
16K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
14K
|
€
23K
|
€
6K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
93K
|
€
54K
|
€
157K
|
€
69K
|
€
14K
|
€
16K
|
€
18K
|
€
8K
|
€
10K
|
€
13K
|
€
-31K
|
€
-27K
|
€
87K
|
€
103K
|
€
237K
|
€
234K
|
€
186K
|
€
227K
|
€
231K
|
|
|
€
231K
|
€
92K
|
€
47K
|
€
139K
|
€
68K
|
€
13K
|
€
9K
|
€
11K
|
€
8K
|
€
10K
|
€
8K
|
€
-38K
|
€
-33K
|
€
80K
|
€
95K
|
€
229K
|
€
224K
|
€
176K
|
€
210K
|
€
221K
|
|
|
€
114K
|
€
49K
|
€
14K
|
€
84K
|
€
43K
|
€
10K
|
€
6K
|
€
12K
|
€
-14K
|
€
-8K
|
€
-6K
|
€
-53K
|
€
-44K
|
€
47K
|
€
49K
|
€
134K
|
€
105K
|
€
85K
|
€
105K
|
€
111K
|
|
|
€
0
|
-
|
€
0
|
€
24K
|
€
3K
|
€
3K
|
€
2K
|
€
12K
|
€
1K
|
€
1K
|
-
|
-
|
€
10K
|
€
3K
|
€
3K
|
€
734
|
-
|
€
14K
|
€
38K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
20K
|
€
28K
|
€
70K
|
€
34K
|
€
23K
|
€
16K
|
€
18K
|
€
266K
|
€
222K
|
€
183K
|
€
167K
|
€
225K
|
€
254K
|
€
374K
|
€
386K
|
€
622K
|
€
207K
|
€
397K
|
€
376K
|
|
|
€
115K
|
€
50K
|
€
22K
|
€
101K
|
€
45K
|
€
12K
|
€
13K
|
€
19K
|
€
-13K
|
€
-7K
|
€
-2K
|
€
-47K
|
€
-37K
|
€
54K
|
€
58K
|
€
142K
|
€
115K
|
€
95K
|
€
123K
|
€
120K
|
|
|
€
-183K
|
€
-165K
|
€
-45K
|
€
34K
|
€
11K
|
€
20K
|
€
11K
|
€
20K
|
€
-101K
|
€
266K
|
€
274K
|
€
275K
|
€
334K
|
€
421K
|
€
599K
|
€
714K
|
€
624K
|
€
508K
|
€
428K
|
€
353K
|
|
|
0.12
|
0.27
|
0.60
|
1.53
|
1.21
|
2.06
|
1.61
|
2.82
|
0.80
|
2.63
|
2.61
|
2.45
|
2.69
|
2.93
|
3.85
|
7.36
|
9.59
|
9.74
|
13.36
|
14.32
|
|
|
0.12
|
0.27
|
0.60
|
1.53
|
1.21
|
2.06
|
1.61
|
2.88
|
0.82
|
2.63
|
2.75
|
2.57
|
2.83
|
2.93
|
3.85
|
7.36
|
9.59
|
9.74
|
13.36
|
14.34
|
|
|
0.12
|
0.27
|
0.60
|
1.53
|
1.21
|
2.06
|
1.61
|
2.85
|
0.81
|
2.63
|
2.68
|
2.51
|
2.76
|
4.18
|
4.46
|
8.49
|
9.59
|
9.74
|
13.36
|
14.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.01M
|
€
5.04M
|
€
2.79M
|
€
2.83M
|
€
2.79M
|
€
1.76M
|
€
1.75M
|
€
1.76M
|
€
2.13M
|
€
2.14M
|
€
2.16M
|
€
2.18M
|
€
2.25M
|
€
2.36M
|
€
2.33M
|
€
2.21M
|
€
1.96M
|
€
1.84M
|
€
1.73M
|
€
1.63M
|
|
|
€
3.00M
|
€
3.15M
|
€
1.69M
|
€
1.74M
|
€
1.78M
|
€
799K
|
€
798K
|
€
811K
|
€
1.20M
|
€
841K
|
€
848K
|
€
869K
|
€
888K
|
€
948K
|
€
969K
|
€
895K
|
€
778K
|
€
763K
|
€
740K
|
€
742K
|
|
|
€
207K
|
€
225K
|
€
113K
|
€
63K
|
€
53K
|
€
19K
|
€
18K
|
€
11K
|
€
514K
|
€
163K
|
€
166K
|
€
186K
|
€
193K
|
€
218K
|
€
210K
|
€
112K
|
€
73K
|
€
58K
|
€
35K
|
€
26K
|
|
|
€
2.79M
|
€
2.93M
|
€
1.57M
|
€
1.67M
|
€
1.73M
|
€
780K
|
€
780K
|
€
800K
|
€
678K
|
€
678K
|
€
678K
|
€
678K
|
€
690K
|
€
730K
|
€
759K
|
€
783K
|
€
705K
|
€
705K
|
€
705K
|
€
715K
|
|
|
40.06%
|
37.51%
|
39.51%
|
38.51%
|
36.04%
|
54.61%
|
54.36%
|
53.81%
|
43.81%
|
60.7%
|
60.64%
|
60.18%
|
60.62%
|
59.8%
|
58.47%
|
59.49%
|
60.3%
|
58.49%
|
57.26%
|
54.43%
|
|
|
1.39
|
1.55
|
1.43
|
1.54
|
1.72
|
0.81
|
0.82
|
0.85
|
0.73
|
0.52
|
0.52
|
0.52
|
0.50
|
0.52
|
0.56
|
0.60
|
0.60
|
0.66
|
0.71
|
0.81
|
|
|
12.91
|
33.95
|
30.99
|
11.10
|
25.70
|
57.62
|
50.84
|
44.49
|
142.08
|
80.45
|
67.66
|
|
|
10.86
|
9.39
|
3.78
|
3.33
|
4.11
|
3.25
|
3.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.74%
|
2.67%
|
1.97%
|
9.29%
|
4.46%
|
1.2%
|
1.35%
|
2.02%
|
-1.45%
|
-0.54%
|
-0.13%
|
-3.58%
|
-2.71%
|
3.81%
|
4.23%
|
10.76%
|
9.76%
|
8.83%
|
12.38%
|
13.59%
|
|
|
5.68%
|
2.61%
|
1.29%
|
7.71%
|
4.3%
|
1.08%
|
0.61%
|
1.3%
|
-1.53%
|
-0.6%
|
-0.48%
|
-4.06%
|
-3.2%
|
3.3%
|
3.62%
|
10.16%
|
8.93%
|
7.88%
|
10.61%
|
12.48%
|
|
|
2.28
|
0.98
|
0.51
|
2.97
|
1.55
|
0.59
|
0.33
|
0.70
|
-0.67
|
-0.37
|
-0.29
|
-2.45
|
-1.94
|
1.97
|
2.12
|
6.04
|
5.38
|
4.61
|
6.07
|
6.79
|
|
|
5.68
|
2.61
|
1.29
|
7.71
|
4.30
|
1.08
|
0.61
|
1.30
|
-1.53
|
-0.60
|
-0.48
|
-4.06
|
-3.20
|
3.30
|
3.62
|
10.16
|
8.93
|
7.88
|
10.61
|
12.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
2.80
|
3.00
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
5K
|
€
8K
|
€
6K
|
|
|